T 
65.60
-0.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.62bn
FY2017FY2026
Net income
₹63.0m
FY2017FY2026
Free cash flow
−₹626.7m
FY2017FY2026
Shareholders' equity
₹1.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.62bn | ₹1.15bn | ₹1.09bn | ₹910.8m | ₹789.9m | ₹267.7m | ₹265.9m | ₹394.1m | ₹205.0m | ₹159.0m |
| Research and development | — | — | — | — | — | — | — | — | ₹45,746 | — |
| Operating income | ₹116.0m | ₹108.5m | ₹93.3m | ₹130.0m | ₹90.2m | ₹9.2m | ₹5.4m | ₹62.6m | ₹22.7m | ₹7.3m |
| Net income | ₹63.0m | ₹78.6m | ₹66.4m | ₹94.3m | ₹62.2m | ₹3.9m | ₹2.8m | ₹41.9m | ₹15.5m | ₹4.9m |
| Diluted earnings per share | 0.46 | 0.63 | 0.66 | 0.96 | 0.61 | 0.04 | 0.03 | 0.46 | 0.19 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.04bn | ₹1.46bn | ₹743.0m | ₹512.8m | ₹524.6m | ₹336.9m | ₹254.6m | ₹223.3m | ₹127.0m | ₹101.3m |
| Cash and short-term investments | ₹65.6m | ₹332.0m | ₹44.9m | ₹927,000 | ₹8.6m | ₹1.1m | ₹7.9m | ₹1.2m | ₹5.6m | ₹637,695 |
| Total liabilities | ₹703.9m | ₹388.7m | ₹243.9m | ₹150.5m | ₹256.5m | ₹129.3m | ₹69.2m | ₹76.1m | ₹22.2m | ₹75.1m |
| Debt | ₹415.4m | ₹262.0m | ₹131.4m | ₹101.1m | ₹110.5m | ₹76.0m | ₹39.3m | ₹48.4m | ₹3.9m | ₹44.2m |
| Shareholders' equity | ₹1.33bn | ₹1.07bn | ₹499.2m | ₹362.4m | ₹268.1m | ₹207.6m | ₹185.4m | ₹147.2m | ₹104.8m | ₹26.2m |
| Shares outstanding | 135m | 124m | 101m | 98m | 102m | 99m | 95m | 91m | 82m | 135m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹141.5m | ₹58.5m | ₹103.1m | ₹35.2m | ₹12.2m | −₹30.2m | ₹33.4m | ₹22.1m | −₹9.4m | ₹21.9m |
| Capital spending | −₹768.2m | −₹384.9m | −₹152.1m | −₹38.8m | −₹31.9m | −₹29.5m | −₹47.7m | −₹67.3m | −₹7.4m | −₹6.1m |
| Free cash flow | −₹626.7m | −₹326.3m | −₹48.9m | −₹3.6m | −₹19.7m | −₹59.7m | −₹14.3m | −₹45.1m | −₹16.8m | ₹15.7m |
| Dividends paid | — | — | — | — | −₹1.1m | −₹1.1m | −₹1.1m | −₹1.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹381.0m | ₹419.1m | ₹486.0m | ₹396.7m | ₹323.0m | ₹275.0m | ₹261.4m | ₹322.8m |
| Operating income | ₹22.8m | ₹17.4m | ₹29.4m | ₹24.9m | ₹20.1m | ₹17.1m | ₹20.6m | ₹38.2m |
| Net income | ₹12.2m | ₹15.2m | ₹20.2m | ₹13.4m | ₹14.1m | ₹13.0m | ₹13.1m | ₹26.4m |
| Diluted earnings per share | 0.09 | 0.11 | 0.16 | 0.11 | 0.11 | 0.10 | 0.13 | 0.26 |
| Cash from operations | — | — | — | −₹28.0m | — | ₹58.0m | — | ₹58.0m |
| Capital spending | — | — | — | −₹194.0m | — | −₹384.0m | — | −₹77.0m |
| Free cash flow | — | — | — | −₹222.0m | — | −₹326.0m | — | −₹19.0m |
| Total assets | — | ₹2.04bn | — | ₹1.67bn | — | ₹1.46bn | — | ₹832.7m |
| Cash and short-term investments | ₹65.6m | ₹65.6m | ₹199.8m | ₹200.5m | ₹331.3m | ₹332.0m | ₹43.3m | ₹43.9m |
| Debt | — | ₹354.1m | — | ₹254.6m | — | ₹262.0m | — | ₹156.5m |
| Shareholders' equity | ₹1.33bn | ₹1.33bn | ₹1.19bn | ₹1.19bn | ₹1.07bn | ₹1.07bn | ₹551.6m | ₹551.6m |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 10.6% | 9.1% | 14.7% | 11.3% | 2.9% | — |
| Net margin | 3.9% | 6.8% | 6.1% | 10.4% | 7.9% | 1.5% | — |
| Return on equity | 4.7% | 7.3% | 13.3% | 26.0% | 23.2% | 1.9% | — |
| Return on assets | 3.1% | 5.4% | 8.9% | 18.4% | 11.9% | 1.2% | — |
| Free cash flow yield | 9.4% | 5.0% | 3.5% | 1.1% | 0.6% | -0.0% | — |
| Revenue growth | 41.3% | 5.7% | 19.4% | 15.3% | 195.0% | 0.7% | — |
| Earnings growth | -19.9% | 18.3% | -29.6% | 51.5% | 1479.9% | 43.2% | — |
| Current ratio | 1.82x | 3.99x | 2.22x | 2.71x | 1.67x | 1.83x | — |
| Debt to equity | 0.27x | 0.18x | 0.24x | 0.27x | 0.38x | 0.36x | — |
| Equity ratio | 65.5% | 73.4% | 67.2% | 70.7% | 51.1% | 61.6% | — |
| Interest coverage | 3.81x | 7.39x | 7.57x | 12.50x | 10.23x | 2.08x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -8.9% | -23.1% | -3.3% | 3.9% | -2.8% | -3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 43.4% | 24.6% |
| Operating income | -3.7% | 66.1% | 46.9% |
| Net income | -12.6% | 74.1% | 43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 9.4% | 9.4% | 9.2% |
| Net margin | 5.1% | 6.3% | 6.3% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 149.6 | 53.8 | 92.3 | 16.4 | 36.0 | 287.5 | 112.1 | 7.4 | 10.7 | 89.7 |
| Price to sales | 5.8 | 3.7 | 5.6 | 1.7 | 2.8 | 4.2 | 1.2 | 0.8 | 0.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-for-4 split · 7 Oct 2021
- 8-for-5 split · 3 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.