S 
299.50
—
Close of 6 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.08bn
FY2016FY2025
Net income
₹143.0m
FY2016FY2025
Free cash flow
−₹100.4m
FY2016FY2025
Shareholders' equity
₹921.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.08bn | ₹1.61bn | ₹1.76bn | ₹1.98bn | ₹1.17bn | ₹1.11bn | ₹1.21bn | ₹982.1m | ₹684.4m | ₹610.0m |
| Gross profit | ₹687.8m | ₹440.0m | ₹433.8m | ₹480.3m | ₹337.7m | ₹391.1m | ₹436.0m | ₹307.0m | ₹146.7m | ₹129.7m |
| Operating income | ₹220.0m | ₹203.9m | ₹138.5m | ₹111.6m | ₹84.3m | ₹64.1m | ₹95.0m | ₹90.7m | ₹48.3m | ₹51.3m |
| Net income | ₹143.0m | ₹141.0m | ₹89.8m | ₹70.0m | ₹47.7m | ₹35.8m | ₹62.7m | ₹50.4m | ₹30.9m | ₹33.8m |
| Diluted earnings per share | 14.30 | 13.92 | 8.86 | 6.91 | 4.71 | 3.53 | 6.19 | 4.98 | 3.05 | 3.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.98bn | ₹1.59bn | ₹1.18bn | ₹1.13bn | ₹920.0m | ₹818.9m | ₹756.3m | ₹651.4m | ₹414.7m | ₹420.3m |
| Cash and short-term investments | ₹5.0m | ₹6.0m | ₹2.4m | ₹24.0m | ₹5.5m | ₹22.4m | ₹12.4m | ₹7.6m | ₹3.9m | ₹7.9m |
| Total liabilities | ₹1.06bn | ₹818.5m | ₹546.3m | ₹581.6m | ₹442.9m | ₹389.5m | ₹362.7m | ₹320.6m | ₹235.8m | ₹274.4m |
| Debt | ₹901.0m | ₹727.3m | ₹474.9m | ₹482.4m | ₹395.1m | ₹328.8m | ₹271.9m | ₹266.9m | ₹192.8m | ₹213.5m |
| Shareholders' equity | ₹921.0m | ₹775.1m | ₹632.4m | ₹547.1m | ₹477.1m | ₹429.4m | ₹393.6m | ₹330.9m | ₹178.9m | ₹145.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹72.1m | −₹106.3m | ₹89.7m | ₹69.0m | ₹10.4m | ₹20.7m | ₹32.0m | −₹40.4m | ₹52.4m | ₹58.0m |
| Capital spending | −₹28.3m | −₹94.7m | −₹70.1m | −₹40.8m | −₹19.6m | −₹4.9m | −₹9.3m | −₹13.6m | −₹9.7m | −₹16.0m |
| Free cash flow | −₹100.4m | −₹201.0m | ₹19.6m | ₹28.2m | −₹9.3m | ₹15.8m | ₹22.8m | −₹53.9m | ₹42.7m | ₹42.1m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.04bn | ₹1.04bn | ₹846.3m | ₹764.8m | ₹792.9m | ₹969.6m | ₹1.11bn | ₹865.6m |
| Gross profit | ₹369.2m | ₹318.6m | ₹236.9m | ₹321.8m | ₹274.5m | ₹286.5m | ₹281.9m | ₹198.4m |
| Operating income | ₹116.0m | ₹104.0m | ₹50.0m | ₹154.0m | ₹75.0m | ₹63.6m | ₹58.1m | ₹53.5m |
| Net income | ₹73.0m | ₹71.0m | ₹32.0m | ₹109.0m | ₹52.0m | ₹37.6m | ₹34.0m | ₹36.0m |
| Diluted earnings per share | 7.30 | 7.10 | 3.20 | 10.90 | 5.20 | 3.71 | 3.36 | 3.55 |
| Cash from operations | ₹58.0m | −₹130.0m | −₹72.0m | −₹34.0m | ₹128.0m | −₹38.0m | ₹4.0m | ₹64.0m |
| Capital spending | −₹21.0m | −₹6.0m | −₹93.0m | −₹1.0m | −₹69.0m | — | ₹52.0m | −₹92.0m |
| Free cash flow | ₹37.0m | −₹136.0m | −₹165.0m | −₹35.0m | ₹59.0m | — | ₹56.0m | −₹28.0m |
| Total assets | ₹1.98bn | ₹1.84bn | ₹1.59bn | ₹1.37bn | ₹1.18bn | ₹1.20bn | ₹1.13bn | ₹999.8m |
| Cash and short-term investments | ₹5.0m | ₹19.9m | ₹6.0m | ₹4.9m | ₹5.8m | ₹5.1m | ₹24.0m | ₹9.3m |
| Debt | ₹184.0m | ₹209.0m | ₹138.0m | ₹152.0m | ₹174.0m | ₹169.4m | ₹122.7m | ₹384.6m |
| Shareholders' equity | ₹921.0m | ₹846.0m | ₹775.0m | ₹750.0m | ₹632.0m | ₹584.6m | ₹547.1m | ₹513.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 13.4% | 14.6% |
| Operating income | 25.4% | 28.0% | 16.1% |
| Net income | 26.9% | 31.9% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 27.5% | 28.5% | 28.4% |
| Operating margin | 11.5% | 9.1% | 8.5% | 8.4% |
| Net margin | 7.7% | 6.0% | 5.4% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.0 | 62.9 | 55.8 | 24.4 | 9.4 | 13.9 | 6.6 | 9.2 | 20.7 |
| Price to sales | 3.4 | 5.5 | 2.8 | 0.9 | 0.4 | 0.5 | 0.3 | 0.5 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.