278
+1.46%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 301.55bn
FY2016FY2025
Net income
IDR 4.55bn
FY2016FY2025
Free cash flow
−IDR 25.62bn
FY2016FY2025
Shareholders' equity
IDR 182.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 301.55bn | IDR 287.09bn | IDR 259.87bn | IDR 285.15bn | IDR 239.46bn | IDR 251.14bn | IDR 281.11bn | IDR 287.11bn | IDR 243.36bn | IDR 259.54bn |
| Gross profit | IDR 107.64bn | IDR 99.40bn | IDR 91.02bn | IDR 93.29bn | IDR 80.47bn | IDR 84.16bn | IDR 95.40bn | IDR 91.69bn | IDR 76.75bn | IDR 82.61bn |
| Operating income | IDR 22.52bn | IDR 17.33bn | IDR 10.10bn | IDR 19.00bn | IDR 10.41bn | IDR 5.82bn | IDR 17.89bn | IDR 15.79bn | −IDR 46.1m | IDR 8.78bn |
| Net income | IDR 4.55bn | IDR 1.53bn | IDR 1.26bn | IDR 2.22bn | −IDR 3.39bn | IDR 2.36bn | IDR 1.25bn | IDR 884.5m | −IDR 10.11bn | IDR 1.47bn |
| Diluted earnings per share | 7.73 | 2.60 | 2.14 | 3.78 | -5.77 | 4.02 | 2.13 | 1.50 | -17.19 | 2.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 401.94bn | IDR 362.73bn | IDR 345.92bn | IDR 351.09bn | IDR 350.93bn | IDR 344.96bn | IDR 340.07bn | IDR 343.59bn | IDR 341.75bn | IDR 329.67bn |
| Cash and short-term investments | IDR 7.36bn | IDR 19.13bn | IDR 6.36bn | IDR 14.59bn | IDR 12.52bn | IDR 10.32bn | IDR 8.21bn | IDR 18.99bn | IDR 8.11bn | IDR 7.40bn |
| Total liabilities | IDR 218.24bn | IDR 192.07bn | IDR 178.08bn | IDR 183.69bn | IDR 185.61bn | IDR 182.78bn | IDR 173.46bn | IDR 182.59bn | IDR 183.39bn | IDR 165.32bn |
| Debt | IDR 116.71bn | IDR 99.20bn | IDR 85.07bn | IDR 101.12bn | IDR 113.82bn | IDR 110.24bn | IDR 81.62bn | IDR 85.20bn | IDR 77.83bn | IDR 72.13bn |
| Shareholders' equity | IDR 182.87bn | IDR 170.04bn | IDR 167.85bn | IDR 167.40bn | IDR 165.31bn | IDR 162.18bn | IDR 161.81bn | IDR 159.83bn | IDR 156.21bn | IDR 161.43bn |
| Shares outstanding | 588m | 588m | 588m | 588m | 588m | 588m | 588m | 588m | 588m | 588m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 19.85bn | IDR 12.86bn | IDR 28.89bn | IDR 11.30bn | −IDR 7.06bn | −IDR 5.61bn | −IDR 3.01bn | IDR 8.18bn | −IDR 2.83bn | −IDR 26.56bn |
| Capital spending | −IDR 5.76bn | −IDR 3.54bn | −IDR 6.63bn | −IDR 2.26bn | −IDR 3.39bn | −IDR 6.51bn | −IDR 1.01bn | −IDR 2.70bn | −IDR 6.93bn | −IDR 4.45bn |
| Free cash flow | −IDR 25.62bn | IDR 9.32bn | IDR 22.26bn | IDR 9.03bn | −IDR 10.45bn | −IDR 12.13bn | −IDR 4.02bn | IDR 5.48bn | −IDR 9.76bn | −IDR 31.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 68.31bn | IDR 67.40bn | IDR 86.37bn | IDR 80.47bn | IDR 67.35bn | IDR 67.35bn | IDR 65.17bn | IDR 87.01bn |
| Gross profit | IDR 24.74bn | IDR 23.19bn | IDR 33.53bn | IDR 29.70bn | IDR 22.89bn | IDR 22.89bn | IDR 30.49bn | IDR 27.32bn |
| Operating income | IDR 2.16bn | IDR 3.77bn | IDR 9.75bn | IDR 7.64bn | IDR 1.60bn | IDR 1.60bn | IDR 7.39bn | IDR 5.11bn |
| Net income | −IDR 67.9m | IDR 1.61bn | IDR 4.22bn | −IDR 61.3m | IDR 193.6m | IDR 193.6m | −IDR 344.8m | IDR 878.6m |
| Diluted earnings per share | -0.12 | 2.72 | 7.18 | -0.10 | 0.33 | 0.33 | -0.59 | 1.49 |
| Cash from operations | −IDR 8.64bn | −IDR 24.32bn | −IDR 20.30bn | IDR 2.26bn | −IDR 908.0m | −IDR 3.90bn | IDR 6.96bn | −IDR 12.92bn |
| Capital spending | — | — | −IDR 208.0m | −IDR 5.07bn | −IDR 244.0m | −IDR 244.0m | −IDR 2.84bn | −IDR 438.0m |
| Free cash flow | — | — | −IDR 20.51bn | −IDR 2.80bn | −IDR 1.15bn | −IDR 4.14bn | IDR 4.12bn | −IDR 13.36bn |
| Total assets | IDR 432.13bn | IDR 410.64bn | IDR 401.94bn | IDR 392.63bn | IDR 381.53bn | IDR 381.53bn | IDR 362.73bn | IDR 347.04bn |
| Cash and short-term investments | IDR 6.02bn | IDR 5.81bn | IDR 7.36bn | IDR 6.36bn | IDR 9.82bn | IDR 9.82bn | IDR 19.13bn | IDR 12.48bn |
| Debt | IDR 134.02bn | IDR 105.38bn | IDR 116.71bn | IDR 109.85bn | IDR 96.71bn | IDR 96.72bn | IDR 99.20bn | IDR 85.44bn |
| Shareholders' equity | IDR 181.73bn | IDR 173.29bn | IDR 182.87bn | IDR 165.33bn | IDR 167.77bn | IDR 167.77bn | IDR 170.04bn | IDR 171.26bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.7% | 34.6% | 35.0% | 32.7% | 33.6% | 33.5% |
| Operating margin | 7.5% | 5.8% | 3.9% | 4.8% | 1.5% | 4.0% |
| Net margin | 1.5% | 0.5% | 0.5% | 0.8% | -1.4% | 0.9% |
| Return on equity | 2.5% | 0.9% | 0.7% | 1.3% | -2.1% | 1.5% |
| Return on assets | 1.1% | 0.4% | 0.4% | 0.6% | -1.0% | 0.7% |
| Free cash flow yield | -5.9% | 6.9% | 14.9% | 5.7% | -1.5% | 0.4% |
| Revenue growth | 5.0% | 10.5% | -8.9% | 19.1% | -4.6% | -10.7% |
| Earnings growth | 197.3% | 21.7% | -43.5% | -165.5% | -243.6% | 88.7% |
| Current ratio | 1.17x | 1.23x | 1.22x | 1.24x | 1.24x | 1.36x |
| Debt to equity | 0.62x | 0.56x | 0.48x | 0.60x | 0.69x | 0.65x |
| Equity ratio | 45.5% | 46.9% | 48.5% | 47.7% | 47.1% | 47.0% |
| Interest coverage | 1.52x | 1.31x | 1.00x | 1.38x | 0.39x | 1.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 3.7% | 1.7% |
| Operating income | 5.8% | 31.1% | 8.9% |
| Net income | 26.9% | 14.0% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 34.5% | 34.2% | 33.3% |
| Operating margin | 6.8% | 6.1% | 5.2% | 4.7% |
| Net margin | 1.0% | 0.8% | 0.5% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 172.7 | 161.5 | 172.2 | 105.3 | -76.6 | 64.7 | 135.3 | 191.4 | -16.8 | 115.0 |
| Price to sales | 2.6 | 0.9 | 0.8 | 0.8 | 1.1 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2015.
| FY2015 | FY2013 | FY2012 | FY2004 | FY2000 | |
|---|---|---|---|---|---|
| Paid in the year | 2.00 | 4.803 | 1.70 | 20.00 | 0.625 |
- 10-for-1 split · 27 Jan 2016
- 7-for-5 split · 25 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.