T 
364.45
+2.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.58bn
FY2021FY2026
Net income
−₹158.5m
FY2021FY2026
Free cash flow
−₹135.0m
FY2021FY2026
Shareholders' equity
₹298.9m
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹1.58bn | ₹740.4m | ₹776.4m | ₹614.5m | ₹668.3m | — |
| Gross profit | −₹82.8m | −₹331.3m | ₹102.4m | ₹321.5m | ₹80.1m | — |
| Operating income | −₹164.5m | −₹434.6m | ₹9.6m | ₹296.5m | ₹35.9m | −₹4,000 |
| Net income | −₹158.5m | −₹454.0m | ₹10.9m | ₹243.3m | ₹69.5m | −₹4,000 |
| Diluted earnings per share | -36.66 | -105.09 | 2.52 | 56.29 | 16.08 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹2.42bn | ₹2.71bn | ₹1.04bn | ₹1.45bn | ₹878.7m | ₹9,000 |
| Cash and short-term investments | ₹39.2m | ₹191.3m | ₹93.7m | ₹84.0m | ₹191.6m | ₹9,000 |
| Total liabilities | ₹2.12bn | ₹2.26bn | ₹134.8m | ₹529.4m | ₹202.1m | — |
| Debt | ₹1.88bn | ₹1.90bn | −₹32.6m | ₹175.5m | — | — |
| Shareholders' equity | ₹298.9m | ₹454.2m | ₹908.2m | ₹919.3m | ₹676.6m | ₹9,000 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₹134.4m | −₹1.79bn | ₹228.2m | −₹266.9m | ₹111.3m | −₹4,000 |
| Capital spending | −₹578,000 | −₹657,000 | −₹20.8m | −₹1.4m | −₹12.2m | — |
| Free cash flow | −₹135.0m | −₹1.79bn | ₹207.4m | −₹268.3m | ₹99.1m | −₹4,000 |
| Dividends paid | — | — | −₹21.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹479.6m | ₹23.6m | ₹40.6m | ₹564.9m | ₹953.7m | ₹603.7m | ₹8.8m | ₹4.1m |
| Gross profit | −₹279.8m | −₹21.0m | −₹11.1m | −₹138.9m | ₹102.5m | −₹293.8m | ₹5.1m | −₹11.6m |
| Operating income | −₹296.9m | −₹38.9m | −₹33.7m | −₹160.6m | ₹68.7m | −₹320.6m | −₹26.3m | −₹31.6m |
| Net income | −₹294.1m | −₹34.7m | −₹28.7m | −₹142.5m | ₹47.4m | −₹327.1m | −₹24.3m | −₹35.0m |
| Diluted earnings per share | -68.04 | -8.03 | -6.64 | -32.99 | 10.98 | -75.71 | -5.62 | -8.09 |
| Cash from operations | — | — | — | ₹111.0m | — | — | — | — |
| Total assets | — | ₹2.42bn | — | ₹2.31bn | — | ₹2.71bn | — | ₹1.82bn |
| Cash and short-term investments | ₹39.2m | ₹39.2m | ₹25.2m | ₹25.2m | ₹191.3m | ₹191.3m | ₹43.8m | ₹70.8m |
| Debt | — | ₹1.88bn | — | ₹1.63bn | — | ₹1.90bn | — | ₹950.1m |
| Shareholders' equity | ₹298.9m | ₹298.9m | ₹359.5m | ₹359.5m | ₹454.2m | ₹454.2m | ₹805.6m | ₹805.6m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | -5.2% | -44.7% | 13.2% | 52.6% | 12.0% | — |
| Operating margin | -9.6% | -58.7% | 1.2% | 40.0% | 14.2% | — |
| Net margin | -10.0% | -61.3% | 1.4% | 39.6% | 10.4% | — |
| Return on equity | -53.0% | -100.0% | 1.2% | 26.5% | 10.3% | -44.4% |
| Return on assets | -6.6% | -16.7% | 1.0% | 16.8% | 7.9% | -44.4% |
| Free cash flow yield | -9.6% | -128.5% | 17.9% | -19.1% | 8.9% | — |
| Revenue growth | 113.8% | -4.6% | 26.3% | -8.1% | — | — |
| Earnings growth | -65.1% | -4271.7% | -95.5% | 250.0% | -1738475.0% | — |
| Current ratio | 0.96x | 1.04x | 6.09x | 2.67x | 3.76x | — |
| Debt to equity | 6.30x | 4.18x | -0.04x | 0.19x | 0.00x | — |
| Equity ratio | 12.4% | 16.7% | 87.1% | 63.5% | 77.0% | 100.0% |
| Interest coverage | -20.18x | -29.42x | 2.03x | 14.95x | — | — |
| Buybacks as a share of market value | -0.1% | 0.1% | -0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.1% | — | — |
| Operating income | — | 737.2% | — |
| Net income | — | 731.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -17.8% | 0.3% | — | — |
| Operating margin | -25.8% | -7.9% | — | — |
| Net margin | -26.4% | -9.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -8.7 | -4.0 | 245.9 | 14.2 | 28.5 |
| Price to sales | 0.9 | 2.5 | 3.5 | 5.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2023.
| FY2024 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.