6.65
-0.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.97bn
FY2016FY2025
Net income
THB 233.8m
FY2016FY2025
Free cash flow
THB 587.4m
FY2016FY2025
Shareholders' equity
THB 3.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.97bn | THB 1.95bn | THB 2.53bn | THB 2.90bn | THB 2.43bn | THB 2.50bn | THB 3.56bn | THB 4.25bn | THB 4.87bn | THB 5.27bn |
| Operating income | THB 75.2m | THB 319.1m | THB 290.9m | THB 270.0m | THB 467.9m | THB 560.4m | THB 262.6m | THB 48.4m | THB 810.6m | THB 80.6m |
| Net income | THB 233.8m | −THB 92.1m | THB 245.7m | THB 279.8m | THB 428.6m | THB 481.8m | THB 207.7m | −THB 30.9m | THB 702.6m | THB 813.6m |
| Diluted earnings per share | 0.48 | -0.19 | 0.51 | 0.58 | 0.97 | 1.05 | 0.43 | -0.06 | 1.41 | 1.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.43bn | THB 5.90bn | THB 6.37bn | THB 6.54bn | THB 6.44bn | THB 6.49bn | THB 6.67bn | THB 7.08bn | THB 6.94bn | THB 6.81bn |
| Cash and short-term investments | THB 243.7m | THB 137.6m | THB 86.6m | THB 72.6m | THB 78.1m | THB 55.5m | THB 46.3m | THB 110.8m | THB 204.4m | THB 62.8m |
| Total liabilities | THB 1.73bn | THB 2.20bn | THB 2.20bn | THB 2.18bn | THB 2.04bn | THB 2.27bn | THB 2.76bn | THB 2.90bn | THB 2.57bn | THB 2.37bn |
| Debt | THB 1.28bn | THB 1.62bn | THB 1.56bn | THB 1.45bn | THB 1.37bn | THB 1.67bn | THB 1.96bn | THB 1.92bn | THB 1.63bn | THB 1.37bn |
| Shareholders' equity | THB 3.78bn | THB 3.78bn | THB 4.17bn | THB 4.44bn | THB 4.48bn | THB 4.30bn | THB 3.99bn | THB 4.25bn | THB 4.45bn | THB 4.07bn |
| Shares outstanding | 483m | 483m | 483m | 483m | 440m | 459m | 483m | 486m | 498m | 483m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 651.4m | −THB 63.0m | THB 413.0m | THB 7.6m | THB 235.5m | THB 120.9m | THB 53.8m | THB 57.7m | THB 413.8m | THB 702.2m |
| Capital spending | −THB 63.9m | −THB 121.0m | −THB 89.9m | −THB 90.4m | −THB 63.4m | −THB 94.7m | −THB 177.3m | −THB 541.4m | −THB 242.6m | −THB 205.3m |
| Free cash flow | THB 587.4m | −THB 184.0m | THB 323.1m | −THB 82.8m | THB 172.1m | THB 26.2m | −THB 123.4m | −THB 483.7m | THB 171.2m | THB 496.9m |
| Dividends paid | −THB 86.9m | −THB 304.0m | −THB 390.9m | −THB 371.6m | −THB 424.7m | −THB 168.9m | −THB 236.5m | −THB 241.3m | −THB 197.6m | −THB 230.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 425.5m | THB 488.7m | THB 482.1m | THB 488.2m | THB 481.2m | THB 517.4m | THB 495.0m | THB 456.8m |
| Operating income | THB 23.4m | THB 24.5m | THB 38.4m | THB 31.0m | THB 25.3m | THB 39.3m | THB 27.9m | THB 118.1m |
| Net income | THB 108.9m | THB 116.9m | THB 13.5m | THB 22.9m | THB 86.6m | THB 110.8m | THB 38.4m | −THB 29.1m |
| Diluted earnings per share | 0.23 | 0.24 | 0.03 | 0.05 | 0.18 | 0.23 | 0.08 | -0.06 |
| Cash from operations | THB 52.0m | THB 221.0m | THB 309.0m | −THB 45.0m | −THB 39.0m | THB 99.0m | THB 23.0m | −THB 128.0m |
| Capital spending | −THB 10.0m | −THB 14.0m | −THB 15.0m | −THB 31.0m | −THB 14.0m | −THB 28.0m | −THB 20.0m | −THB 31.0m |
| Free cash flow | THB 42.0m | THB 207.0m | THB 294.0m | −THB 76.0m | −THB 53.0m | THB 71.0m | THB 3.0m | −THB 159.0m |
| Total assets | THB 5.43bn | THB 5.43bn | THB 5.43bn | THB 5.75bn | THB 5.78bn | THB 5.96bn | THB 5.90bn | THB 5.94bn |
| Cash and short-term investments | THB 171.2m | THB 297.3m | THB 243.7m | THB 208.2m | THB 267.3m | THB 154.8m | THB 137.6m | THB 25.8m |
| Debt | THB 1.01bn | THB 709.8m | THB 1.28bn | THB 1.52bn | THB 1.50bn | THB 1.57bn | THB 1.61bn | THB 1.61bn |
| Shareholders' equity | THB 3.94bn | THB 3.78bn | THB 3.71bn | THB 3.81bn | THB 3.82bn | THB 3.88bn | THB 3.78bn | THB 3.72bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 16.3% | -9.8% | 9.8% | -2.8% | -12.0% |
| Net margin | 11.9% | -4.7% | 9.7% | 9.7% | 17.7% | 19.3% |
| Return on equity | 6.2% | -2.4% | 5.9% | 6.3% | 9.6% | 11.2% |
| Return on assets | 4.3% | -1.6% | 3.9% | 4.3% | 6.7% | 7.4% |
| Free cash flow yield | 20.0% | -1.9% | 12.7% | 0.2% | 7.9% | 3.9% |
| Revenue growth | 0.7% | -22.8% | -12.5% | 19.3% | -2.9% | -29.8% |
| Earnings growth | -353.9% | -137.5% | -12.2% | -34.7% | -11.0% | 132.0% |
| Current ratio | 0.86x | 0.61x | 0.81x | 0.63x | 0.73x | 0.61x |
| Debt to equity | 0.33x | 0.43x | 0.37x | 0.32x | 0.30x | 0.38x |
| Equity ratio | 69.7% | 64.1% | 65.4% | 67.9% | 69.6% | 66.3% |
| Interest coverage | 1.10x | 4.35x | -3.93x | 6.58x | -1.76x | -5.90x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -9.8% | 4.3% | 4.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -4.7% | -9.5% |
| Operating income | -34.7% | -33.1% | -24.2% |
| Net income | -5.8% | -13.5% | -15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.1% | 10.2% | 13.9% | 11.7% |
| Net margin | 3.6% | 7.1% | 11.0% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | -52.9 | 17.8 | 15.5 | 9.3 | 6.8 | 17.8 | -115.7 | 11.1 | 8.2 |
| Price to sales | 1.9 | 2.5 | 1.7 | 1.5 | 1.6 | 1.3 | 1.0 | 0.8 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 6 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.18 | 1.26 | 0.81 | 0.77 | 0.88 | 0.35 | 0.49 |
- 11-for-10 split · 5 Sept 2005
- 10-for-1 split · 26 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.