3,330
-1.77%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 11.55trn
FY2016FY2025
Net income
IDR 1.31trn
FY2016FY2025
Free cash flow
IDR 660.88bn
FY2016FY2025
Shareholders' equity
IDR 8.41trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.55trn | IDR 10.86trn | IDR 8.39trn | IDR 12.50trn | IDR 14.61trn | IDR 15.22trn | IDR 19.30trn | IDR 11.05trn | IDR 9.22trn | IDR 6.97trn |
| Gross profit | IDR 2.72trn | IDR 2.83trn | IDR 410.10bn | IDR 2.53trn | IDR 3.43trn | IDR 1.12trn | IDR 1.14trn | IDR 1.68trn | IDR 1.53trn | IDR 1.09trn |
| Operating income | IDR 1.82trn | IDR 1.75trn | −IDR 281.82bn | IDR 1.50trn | IDR 2.20trn | IDR 374.55bn | −IDR 20.46bn | IDR 503.70bn | IDR 765.96bn | IDR 490.63bn |
| Net income | IDR 1.31trn | IDR 1.19trn | −IDR 449.69bn | IDR 1.04trn | IDR 1.30trn | −IDR 336.41bn | −IDR 608.78bn | IDR 531.36bn | IDR 502.43bn | IDR 251.83bn |
| Diluted earnings per share | 176.38 | 159.33 | -60.38 | 139.84 | 174.92 | -45.17 | -81.74 | 71.34 | 67.46 | 33.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.64trn | IDR 12.80trn | IDR 12.85trn | IDR 13.07trn | IDR 14.69trn | IDR 14.52trn | IDR 20.36trn | IDR 15.12trn | IDR 11.88trn | IDR 9.55trn |
| Cash and short-term investments | IDR 1.71trn | IDR 1.99trn | IDR 1.53trn | IDR 1.21trn | IDR 1.78trn | IDR 730.70bn | IDR 1.55trn | IDR 786.27bn | IDR 1.36trn | IDR 569.89bn |
| Total liabilities | IDR 5.23trn | IDR 5.35trn | IDR 6.61trn | IDR 6.03trn | IDR 8.38trn | IDR 9.58trn | IDR 15.10trn | IDR 8.60trn | IDR 5.81trn | IDR 3.89trn |
| Debt | IDR 1.63trn | IDR 1.88trn | IDR 3.49trn | IDR 2.78trn | IDR 4.09trn | IDR 6.25trn | IDR 11.56trn | IDR 6.14trn | IDR 3.69trn | IDR 1.73trn |
| Shareholders' equity | IDR 8.41trn | IDR 7.45trn | IDR 6.24trn | IDR 7.04trn | IDR 6.31trn | IDR 4.94trn | IDR 5.26trn | IDR 6.52trn | IDR 6.06trn | IDR 5.65trn |
| Shares outstanding | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m | 7,448m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 966.43bn | IDR 2.50trn | IDR 681.97bn | IDR 1.09trn | IDR 4.04trn | IDR 5.41trn | −IDR 2.09trn | −IDR 1.41trn | −IDR 352.44bn | IDR 972.14bn |
| Capital spending | −IDR 305.55bn | −IDR 312.10bn | −IDR 670.16bn | −IDR 855.32bn | −IDR 857.65bn | −IDR 933.41bn | −IDR 1.50trn | −IDR 1.25trn | −IDR 802.42bn | −IDR 549.37bn |
| Free cash flow | IDR 660.88bn | IDR 2.19trn | IDR 11.80bn | IDR 237.41bn | IDR 3.18trn | IDR 4.47trn | −IDR 3.59trn | −IDR 2.67trn | −IDR 1.15trn | IDR 422.78bn |
| Dividends paid | −IDR 474.60bn | — | −IDR 312.44bn | −IDR 455.98bn | −IDR 455.98bn | −IDR 455.98bn | −IDR 186.37bn | −IDR 175.85bn | −IDR 175.85bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.95trn | IDR 5.47trn | IDR 4.94trn | IDR 2.39trn | IDR 2.12trn | IDR 2.10trn | IDR 2.60trn | IDR 3.04trn |
| Gross profit | IDR 1.94trn | IDR 2.11trn | IDR 1.22trn | IDR 677.85bn | IDR 463.35bn | IDR 382.43bn | IDR 630.44bn | IDR 985.97bn |
| Operating income | IDR 1.59trn | IDR 1.96trn | IDR 1.00trn | IDR 430.38bn | IDR 265.53bn | IDR 189.09bn | IDR 382.14bn | IDR 731.07bn |
| Net income | IDR 1.21trn | IDR 1.50trn | IDR 711.21bn | IDR 302.35bn | IDR 183.21bn | IDR 116.86bn | IDR 277.87bn | IDR 474.32bn |
| Diluted earnings per share | 162.99 | 201.50 | 95.49 | 40.60 | 24.60 | 15.69 | 37.31 | 63.69 |
| Cash from operations | IDR 1.37trn | IDR 1.95trn | IDR 1.36trn | −IDR 857.43bn | IDR 207.39bn | IDR 261.41bn | IDR 676.35bn | IDR 934.00bn |
| Capital spending | −IDR 76.52bn | −IDR 11.92bn | −IDR 107.34bn | −IDR 93.37bn | −IDR 50.77bn | −IDR 54.07bn | −IDR 112.24bn | −IDR 74.84bn |
| Free cash flow | IDR 1.29trn | IDR 1.94trn | IDR 1.25trn | −IDR 950.80bn | IDR 156.61bn | IDR 207.34bn | IDR 564.11bn | IDR 859.17bn |
| Total assets | IDR 16.45trn | IDR 15.23trn | IDR 13.64trn | IDR 13.70trn | IDR 12.33trn | IDR 12.49trn | IDR 12.80trn | IDR 12.82trn |
| Cash and short-term investments | IDR 4.52trn | IDR 3.16trn | IDR 1.71trn | IDR 1.34trn | IDR 1.81trn | IDR 1.62trn | IDR 1.99trn | IDR 1.82trn |
| Debt | IDR 1.19trn | IDR 1.12trn | IDR 1.63trn | IDR 2.51trn | IDR 1.52trn | IDR 1.50trn | IDR 2.04trn | IDR 2.28trn |
| Shareholders' equity | IDR 10.55trn | IDR 9.96trn | IDR 8.41trn | IDR 7.61trn | IDR 7.29trn | IDR 7.64trn | IDR 7.45trn | IDR 7.18trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 26.1% | 4.9% | 20.2% | 23.5% | 7.4% |
| Operating margin | 15.7% | 16.1% | -3.4% | 12.0% | 15.1% | 2.5% |
| Net margin | 11.4% | 10.9% | -5.4% | 8.3% | 8.9% | -2.2% |
| Return on equity | 15.6% | 15.9% | -7.2% | 14.8% | 20.7% | -6.8% |
| Return on assets | 9.6% | 9.3% | -3.5% | 8.0% | 8.9% | -2.3% |
| Free cash flow yield | 4.2% | 9.2% | 4.4% | 6.4% | 16.0% | 20.7% |
| Revenue growth | 6.4% | 29.4% | -32.9% | -14.4% | -4.0% | -21.2% |
| Earnings growth | 10.7% | -363.9% | -143.2% | -20.1% | -487.3% | -44.7% |
| Current ratio | 2.40x | 2.22x | 1.39x | 2.21x | 1.31x | 1.12x |
| Debt to equity | 0.19x | 0.27x | 0.58x | 0.43x | 0.81x | 1.42x |
| Equity ratio | 61.6% | 58.2% | 48.6% | 53.9% | 42.9% | 34.0% |
| Interest coverage | 9.05x | 8.49x | -1.52x | 7.78x | 6.46x | 0.62x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | -5.4% | 5.3% |
| Operating income | 6.7% | 37.1% | 36.8% |
| Net income | 8.0% | — | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 19.6% | 17.8% | 15.1% |
| Operating margin | 15.9% | 11.0% | 10.1% | 7.2% |
| Net margin | 11.2% | 7.1% | 5.5% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 6.7 | -10.7 | 8.4 | 8.3 | -32.9 | -10.1 | 10.6 | 11.5 | 31.8 |
| Price to sales | 2.0 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.3 | 0.5 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.73 | 41.952 | 61.224 | 24.97 | 23.611 | 10.144 | 4.092 | 25.697 |
- 1.48-for-1 split · 17 Apr 2014
- 10-for-1 split · 8 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.