T 
197.51
-1.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.23bn
FY2017FY2026
Net income
−₹307.7m
FY2017FY2026
Free cash flow
−₹946.9m
FY2017FY2026
Shareholders' equity
₹1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.23bn | ₹3.15bn | ₹669.1m | ₹438.3m | ₹662.4m | ₹3.11bn | ₹3.74bn | ₹4.32bn | ₹3.44bn | ₹3.05bn |
| Research and development | — | — | — | — | — | ₹3.6m | ₹19.5m | ₹20.4m | ₹17.4m | — |
| Operating income | ₹56.2m | ₹54.4m | ₹2.22bn | −₹584.8m | −₹3.81bn | −₹367.6m | ₹7.7m | ₹449.6m | ₹277.7m | ₹295.0m |
| Net income | −₹307.7m | ₹28.6m | ₹2.54bn | −₹910.2m | −₹4.31bn | −₹684.8m | −₹185.0m | ₹231.6m | ₹75.8m | ₹264.5m |
| Diluted earnings per share | -3.73 | 0.43 | 222.27 | -89.53 | -424.11 | -68.28 | -18.45 | 22.77 | 7.56 | 3.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.87bn | ₹5.22bn | ₹4.14bn | ₹3.50bn | ₹3.80bn | ₹7.39bn | ₹7.37bn | ₹7.14bn | ₹6.43bn | ₹5.70bn |
| Cash and short-term investments | ₹212.2m | ₹70.8m | ₹90.4m | ₹48.1m | ₹19.5m | ₹356.3m | ₹98.1m | ₹84.6m | ₹182.9m | ₹149.2m |
| Total liabilities | ₹5.76bn | ₹4.40bn | ₹3.82bn | ₹6.43bn | ₹5.81bn | ₹5.09bn | ₹4.37bn | ₹3.96bn | ₹3.43bn | ₹2.58bn |
| Debt | ₹3.82bn | ₹2.84bn | ₹1.72bn | ₹4.11bn | ₹4.08bn | ₹3.74bn | ₹2.81bn | ₹1.90bn | ₹1.74bn | ₹668.0m |
| Shareholders' equity | ₹1.11bn | ₹823.6m | ₹315.9m | −₹2.92bn | −₹2.01bn | ₹2.30bn | ₹2.99bn | ₹3.18bn | ₹3.00bn | ₹3.12bn |
| Shares outstanding | 82m | 67m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹891.5m | −₹1.32bn | −₹832.9m | ₹56.0m | −₹266.3m | −₹612.7m | −₹465.0m | ₹263.6m | −₹857.7m | −₹415.1m |
| Capital spending | −₹55.4m | −₹59.4m | −₹6.0m | — | −₹572.5m | −₹945.7m | −₹42.3m | −₹134.0m | −₹102.8m | −₹70.0m |
| Free cash flow | −₹946.9m | −₹1.38bn | −₹838.9m | ₹56.0m | −₹838.8m | −₹1.56bn | −₹507.3m | ₹129.6m | −₹960.5m | −₹485.1m |
| Dividends paid | −₹431.7m | −₹251.6m | — | — | — | −₹1.0m | −₹21.2m | −₹42.4m | −₹36.2m | −₹30.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹1.09bn | ₹732.3m | ₹782.7m | ₹629.1m | ₹1.02bn | ₹791.4m | ₹676.4m |
| Operating income | ₹44.6m | ₹79.4m | −₹6.0m | ₹14.6m | −₹85.3m | ₹197.2m | ₹8.8m | ₹6.4m |
| Net income | −₹61.5m | −₹99.7m | −₹68.5m | −₹77.3m | −₹62.2m | ₹97.6m | −₹37.0m | −₹21.4m |
| Diluted earnings per share | -0.75 | -1.21 | -1.03 | -1.16 | -0.93 | 1.47 | -3.24 | -1.87 |
| Cash from operations | — | — | — | −₹214.0m | — | −₹1.31bn | — | −₹919.0m |
| Capital spending | — | — | — | −₹13.0m | — | −₹59.0m | — | −₹39.0m |
| Free cash flow | — | — | — | −₹227.0m | — | −₹1.36bn | — | −₹958.0m |
| Total assets | — | ₹6.87bn | — | ₹5.64bn | — | ₹5.22bn | — | ₹4.78bn |
| Cash and short-term investments | ₹144.8m | ₹212.2m | ₹91.4m | ₹91.4m | ₹85.5m | ₹70.8m | — | ₹92.7m |
| Debt | — | ₹3.67bn | — | ₹3.17bn | — | ₹2.86bn | — | ₹2.31bn |
| Shareholders' equity | ₹1.11bn | ₹1.11bn | ₹835.2m | ₹835.2m | ₹823.6m | ₹823.6m | — | ₹764.9m |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.7% | 1.7% | 331.1% | -133.4% | -574.5% | -11.8% | — | — | — | — |
| Net margin | -9.5% | 0.9% | 379.5% | -207.7% | -650.9% | -22.0% | — | — | — | — |
| Return on equity | -27.7% | 3.5% | 803.7% | 31.1% | 214.5% | -29.8% | — | — | — | — |
| Return on assets | -4.5% | 0.5% | 61.4% | -26.0% | -113.5% | -9.3% | — | — | — | — |
| Free cash flow yield | -4.0% | -7.5% | -28.6% | — | 11.9% | 13.1% | -16.7% | — | — | — |
| Revenue growth | 2.5% | 371.2% | 52.7% | -33.8% | -78.7% | -16.9% | — | — | — | — |
| Earnings growth | -1175.9% | -98.9% | -378.9% | -78.9% | 529.6% | 270.2% | — | — | — | — |
| Current ratio | 1.07x | 1.23x | 0.75x | 0.42x | 0.55x | 1.45x | — | — | — | — |
| Debt to equity | 3.32x | 3.29x | 5.01x | -1.37x | -1.99x | 3.10x | — | — | — | — |
| Equity ratio | 16.2% | 15.8% | 7.6% | -83.5% | -52.9% | 31.1% | — | — | — | — |
| Interest coverage | 0.12x | 0.19x | 8.56x | -1.56x | -10.13x | -0.97x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.1% | 0.5% | 0.5% | 0.5% | 0.1% |
| Buybacks as a share of market value | -23.8% | -483.0% | -12.4% | 0.0% | -1.4% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 94.7% | 0.8% | -15.5% |
| Net income | -30.3% | -14.8% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 23.2% | -21.6% | -3.9% |
| Net margin | -4.4% | 18.0% | -32.4% | -8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.2 | — | 1.3 | -1.2 | -0.1 | -0.6 | -2.7 | 2.2 | 10.2 | 54.3 |
| Price to sales | 5.5 | 5.7 | 5.0 | 2.5 | 0.9 | 0.1 | 0.1 | 0.1 | 0.2 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Aug 2019.
| FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.75 | 3.50 | 3.00 | 1.50 | 2.00 | 3.00 | 6.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.