T 
0.47
-4.08%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 616.6m
FY2016FY2025
Net income
−THB 70.1m
FY2016FY2025
Free cash flow
THB 32.7m
FY2016FY2025
Shareholders' equity
THB 470.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 616.6m | THB 688.5m | THB 949.2m | THB 666.0m | THB 719.8m | THB 898.6m | THB 989.4m | THB 780.5m | THB 695.9m | THB 489.9m |
| Gross profit | −THB 10.1m | THB 9.2m | THB 72.9m | THB 59.3m | THB 84.1m | THB 109.0m | THB 153.8m | THB 141.7m | THB 154.1m | THB 77.8m |
| Operating income | −THB 70.3m | −THB 45.6m | THB 7.1m | THB 10.7m | THB 39.5m | THB 61.6m | THB 100.4m | THB 101.6m | THB 154.7m | THB 47.6m |
| Net income | −THB 70.1m | −THB 47.7m | THB 3.9m | THB 6.1m | THB 31.2m | THB 45.4m | THB 79.2m | THB 89.1m | THB 83.9m | −THB 75,970 |
| Diluted earnings per share | -0.15 | -0.10 | 0.01 | 0.01 | 0.07 | 0.10 | 0.17 | 0.19 | 0.25 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 858.3m | THB 879.2m | THB 964.0m | THB 827.9m | THB 832.2m | THB 752.5m | THB 859.0m | THB 722.6m | THB 433.4m | THB 347.0m |
| Cash and short-term investments | THB 6.5m | THB 8.1m | THB 17.9m | THB 33.0m | THB 4.2m | THB 101.5m | THB 57.3m | THB 259.5m | THB 18.5m | THB 50.8m |
| Total liabilities | THB 390.5m | THB 341.5m | THB 378.1m | THB 244.8m | THB 229.9m | THB 139.8m | THB 209.0m | THB 104.7m | THB 224.3m | THB 186.2m |
| Debt | THB 36.7m | THB 48.0m | THB 69.0m | THB 58.8m | THB 68.3m | THB 14.3m | THB 19.7m | THB 9.9m | THB 50.2m | THB 23.3m |
| Shareholders' equity | THB 470.1m | THB 540.2m | THB 587.8m | THB 583.9m | THB 602.0m | THB 612.2m | THB 649.6m | THB 617.5m | THB 209.0m | THB 160.8m |
| Shares outstanding | 460m | 460m | 460m | 460m | 460m | 460m | 460m | 460m | 338m | 460m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 36.1m | THB 11.3m | THB 4.4m | THB 78.7m | −THB 130.7m | THB 225.2m | −THB 134.1m | −THB 97.2m | −THB 20.1m | THB 51.2m |
| Capital spending | −THB 3.4m | −THB 5.6m | −THB 11.7m | −THB 3.2m | −THB 5.4m | −THB 10.4m | −THB 16.5m | −THB 23.7m | −THB 20.4m | −THB 6.1m |
| Free cash flow | THB 32.7m | THB 5.7m | −THB 7.3m | THB 75.4m | −THB 136.0m | THB 214.8m | −THB 150.6m | −THB 120.8m | −THB 40.4m | THB 45.1m |
| Dividends paid | — | — | — | −THB 25.3m | −THB 41.4m | −THB 82.8m | −THB 46.0m | −THB 109.0m | −THB 36.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 165.2m | THB 195.0m | THB 172.4m | THB 116.1m | THB 161.6m | THB 166.5m | THB 160.9m | THB 197.0m |
| Gross profit | THB 5.2m | THB 16.5m | −THB 12.2m | −THB 23.4m | THB 11.9m | THB 13.6m | −THB 30.5m | THB 21.2m |
| Operating income | −THB 8.7m | THB 3.7m | −THB 29.2m | −THB 36.0m | −THB 751,876 | −THB 2.1m | −THB 45.1m | THB 8.2m |
| Net income | −THB 8.2m | THB 4.4m | −THB 30.4m | −THB 36.4m | −THB 563,794 | −THB 2.8m | −THB 45.5m | THB 7.7m |
| Diluted earnings per share | -0.02 | 0.01 | -0.07 | -0.08 | -0.00 | -0.01 | -0.10 | 0.02 |
| Cash from operations | THB 13.0m | THB 4.0m | THB 1.0m | THB 4.0m | −THB 41.0m | THB 71.0m | −THB 19.0m | THB 39.0m |
| Capital spending | −THB 2.0m | — | −THB 1.0m | — | — | — | — | — |
| Free cash flow | THB 11.0m | — | THB 0 | — | — | — | — | — |
| Total assets | THB 827.0m | THB 881.6m | THB 858.3m | THB 865.8m | THB 935.9m | THB 935.0m | THB 879.2m | THB 917.8m |
| Cash and short-term investments | THB 5.6m | THB 9.5m | THB 6.5m | THB 4.4m | THB 4.5m | THB 37.2m | THB 8.1m | THB 10.4m |
| Debt | THB 16.4m | THB 33.4m | THB 37.8m | THB 33.3m | THB 38.7m | THB 25.8m | THB 44.3m | THB 27.8m |
| Shareholders' equity | THB 466.4m | THB 474.6m | THB 470.1m | THB 500.4m | THB 536.8m | THB 537.3m | THB 540.2m | THB 585.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | -7.3% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.1% | 4.5% | 7.1% | 11.8% |
| Operating margin | -8.9% | -3.4% | 0.1% | 5.4% |
| Net margin | -9.0% | -3.7% | -0.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -6.6 | 114.0 | 132.5 | 35.1 | 17.5 | 11.6 | 23.2 |
| Price to sales | 0.3 | 0.5 | 0.5 | 1.2 | 1.5 | 0.9 | 0.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.055 | 0.09 | 0.18 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.