N 
16.50
-2.37%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 23.53bn
FY2016FY2025
Net income
THB 4.93bn
FY2016FY2025
Total assets
THB 113.26bn
FY2016FY2025
Shareholders' equity
THB 34.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 23.53bn | THB 22.10bn | THB 18.93bn | THB 15.24bn | THB 12.02bn | THB 10.53bn | THB 9.44bn | THB 7.57bn | THB 5.80bn | THB 4.63bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 11.12bn | THB 11.13bn | THB 9.57bn | THB 7.35bn | THB 5.49bn | THB 4.79bn | THB 3.76bn | THB 228.6m | THB 178.0m | THB 154.6m |
| Net income | THB 4.93bn | THB 4.23bn | THB 3.79bn | THB 3.64bn | THB 3.17bn | THB 2.42bn | THB 2.20bn | THB 1.63bn | THB 1.56bn | THB 1.09bn |
| Diluted earnings per share | 1.72 | 1,471.27 | 1,349.15 | 1,295.66 | 1,268.88 | 967.46 | 940.71 | 3,637.61 | 3,636.40 | 3,643.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 113.26bn | THB 106.53bn | THB 100.15bn | THB 84.73bn | THB 66.53bn | THB 53.34bn | THB 48.41bn | THB 13.19bn | THB 7.60bn | THB 6.13bn |
| Cash and short-term investments | THB 3.06bn | THB 1.77bn | THB 1.66bn | THB 2.19bn | THB 3.99bn | THB 1.27bn | THB 446.4m | THB 613.3m | THB 434.7m | THB 282.2m |
| Total liabilities | THB 78.80bn | THB 76.01bn | THB 71.72bn | THB 59.31bn | THB 44.12bn | THB 41.59bn | THB 39.07bn | THB 4.98bn | THB 3.28bn | THB 3.28bn |
| Debt | THB 73.90bn | THB 71.32bn | THB 68.98bn | THB 56.61bn | THB 41.89bn | THB 39.70bn | THB 37.09bn | THB 31.08bn | THB 19.50bn | THB 15.47bn |
| Shareholders' equity | THB 34.26bn | THB 30.53bn | THB 28.42bn | THB 25.42bn | THB 22.40bn | THB 11.75bn | THB 9.35bn | THB 40.16bn | THB 26.92bn | THB 21.26bn |
| Shares outstanding | 2,871m | 3m | 3m | 3m | 2m | 2m | 2m | 0m | 0m | 0m |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 37.2% | 44.7% | 45.2% | 41.7% | 38.1% | 37.3% | — | — |
| Net margin | 21.0% | 19.1% | 20.0% | 23.9% | 26.4% | 23.0% | — | — |
| Return on equity | 14.4% | 13.9% | 13.3% | 14.3% | 14.1% | 20.6% | — | — |
| Return on assets | 4.4% | 4.0% | 3.8% | 4.3% | 4.8% | 4.5% | — | — |
| Revenue growth | 6.5% | 16.8% | 24.2% | 26.8% | 14.2% | 11.5% | — | — |
| Earnings growth | 16.6% | 11.6% | 4.1% | 14.9% | 31.2% | 9.7% | — | — |
| Current ratio | 0.44x | 1.10x | 0.05x | 1.33x | 1.19x | 1.75x | — | — |
| Debt to equity | 2.16x | 2.32x | 2.43x | 2.23x | 1.87x | 3.35x | — | — |
| Equity ratio | 30.2% | 28.7% | 28.4% | 30.0% | 33.7% | 22.0% | — | — |
| Interest coverage | 3.45x | — | 4.65x | 3.55x | 4.09x | 3.33x | 3.27x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -99747.3% | -2.3% | 0.0% | -12.5% | 0.0% | -6.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 17.5% | — |
| Operating income | 14.8% | 18.4% | — |
| Net income | 10.7% | 15.3% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 9.9 |
| Price to sales | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.34 | 0.698 | 0.26 | 0.226 |
- 1.037-for-1 split · 24 Apr 2024
- 9-for-8 split · 19 Apr 2023
- 14-for-13 split · 28 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.