C 
97.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£5.9m
FY2017FY2026
Net income
£277,000
FY2017FY2026
Free cash flow
£1.0m
FY2017FY2026
Shareholders' equity
£5.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £5.9m | £8.0m | £6.0m | £6.2m | £5.3m | £4.1m | £3.5m | £2.9m | £2.4m | £2.3m |
| Research and development | — | — | — | £62,000 | £62,000 | — | — | — | — | — |
| Operating income | £206,000 | −£652,000 | −£1.2m | −£636,000 | −£1.4m | −£524,000 | £556,000 | £261,000 | £109,000 | £404,000 |
| Net income | £277,000 | −£2.2m | −£1.0m | −£305,000 | −£1.2m | −£614,000 | £734,000 | £352,000 | £69,000 | £304,000 |
| Diluted earnings per share | 0.04 | -0.33 | -0.16 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £6.7m | £6.7m | £8.2m | £9.7m | £10.0m | £10.3m | £5.2m | £4.2m | £3.9m | £4.0m |
| Cash and short-term investments | £2.1m | £1.3m | £2.1m | £3.3m | £3.6m | £5.7m | £1.2m | £320,000 | £613,000 | £757,000 |
| Total liabilities | £1.1m | £1.4m | £1.7m | £2.2m | £2.2m | £1.3m | £1.2m | £907,000 | £948,000 | £1.2m |
| Debt | £175,000 | £382,000 | £496,000 | £667,000 | £777,000 | £103,000 | £288,000 | £433,000 | £376,000 | £639,000 |
| Shareholders' equity | £5.6m | £5.3m | £6.5m | £7.5m | £7.8m | £9.0m | £4.0m | £3.3m | £2.9m | £2.8m |
| Shares outstanding | 7m | 7m | 7m | 657m | 657m | 657m | 457m | 464m | 465m | 454m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.7m | −£610,000 | £130,000 | £1.3m | −£240,000 | £155,000 | £1.6m | £358,000 | £509,000 | £559,000 |
| Capital spending | −£652,000 | −£1.1m | −£1.1m | −£1.4m | −£1.8m | −£1.1m | −£560,000 | −£664,000 | −£380,000 | −£431,000 |
| Free cash flow | £1.0m | −£1.7m | −£978,000 | −£179,000 | −£2.0m | −£895,000 | £1.0m | −£306,000 | £129,000 | £128,000 |
Latest quarters
By quarter end
| Jun 2026 | Apr 2026 | Oct 2025 | Apr 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £2.9m | £2.9m | £3.0m | £2.0m | £2.8m | £3.1m | £3.1m | £3.0m |
| Operating income | −£121,000 | −£121,000 | £327,000 | −£699,000 | −£489,000 | −£193,000 | −£211,000 | −£425,000 |
| Net income | −£45,000 | −£45,000 | £322,000 | −£1.1m | −£972,000 | −£51,000 | −£34,000 | −£271,000 |
| Diluted earnings per share | -0.01 | -0.01 | 0.05 | -0.17 | -0.15 | -0.01 | -0.00 | -0.00 |
| Cash from operations | — | £1.0m | — | — | — | — | £1.0m | — |
| Total assets | £6.7m | £6.7m | £6.9m | £6.7m | £8.2m | £9.2m | £9.7m | £10.0m |
| Cash and short-term investments | £2.1m | £2.1m | £1.5m | £1.3m | £2.1m | £2.5m | £3.3m | £2.9m |
| Debt | £133,000 | £133,000 | £180,000 | £170,000 | £223,000 | £148,000 | £199,000 | £194,000 |
| Shareholders' equity | £5.6m | £5.6m | £5.6m | £5.3m | £6.5m | £7.4m | £7.5m | £7.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 7.4% | 12.2% |
| Operating income | — | — | -6.2% |
| Net income | — | — | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | -8.7% | -11.7% | -5.0% |
| Net margin | -13.5% | -12.3% | -14.3% | -6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | -2.3 | -6.8 | -3073.7 | -1269.9 | -2999.2 | — | — | — | — |
| Price to sales | 1.1 | 0.6 | 1.2 | 152.3 | 295.1 | 447.6 | 426.3 | 381.5 | 436.3 | 463.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 1996.
| FY1996 | FY1995 | FY1993 | FY1992 | FY1991 | FY1990 | FY1989 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.107 | 0.034 | 0.072 | 17.461 | 17.461 | 0.07 |
- 100-to-1 reverse split · 1 Nov 2023
- 1.265-for-1 split · 12 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.