T 
6.86
+3.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹674.5m
FY2017FY2026
Net income
₹76.5m
FY2017FY2026
Free cash flow
−₹173.6m
FY2017FY2026
Shareholders' equity
₹3.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹674.5m | ₹848.6m | ₹530.5m | ₹937.8m | ₹1.00bn | ₹1.02bn | ₹1.36bn | ₹2.18bn | ₹1.87bn | ₹2.35bn |
| Operating income | ₹72.5m | ₹3.1m | ₹16.5m | −₹135.0m | −₹59.2m | ₹14.6m | −₹232.6m | −₹1.72bn | −₹106.5m | −₹84.1m |
| Net income | ₹76.5m | ₹6.5m | −₹222.2m | −₹24.1m | −₹22.6m | ₹157.4m | ₹3.08bn | −₹1.90bn | −₹194.4m | −₹871.8m |
| Diluted earnings per share | 0.49 | 0.04 | -1.38 | -0.16 | -0.15 | 5.48 | 107.43 | -66.03 | -6.77 | -30.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.67bn | ₹7.24bn | ₹6.50bn | ₹7.39bn | ₹6.80bn | ₹6.93bn | ₹6.63bn | ₹13.53bn | ₹14.75bn | ₹14.26bn |
| Cash and short-term investments | ₹54.6m | ₹42.8m | — | — | — | ₹511.0m | ₹79.0m | ₹136.0m | ₹171.0m | ₹391.0m |
| Total liabilities | ₹4.56bn | ₹4.20bn | ₹4.03bn | ₹4.83bn | ₹4.22bn | ₹4.33bn | ₹4.18bn | ₹14.16bn | ₹13.57bn | ₹12.99bn |
| Debt | ₹3.54bn | ₹3.39bn | ₹390.7m | — | — | ₹3.82bn | ₹3.38bn | ₹10.75bn | ₹11.62bn | ₹9.14bn |
| Shareholders' equity | ₹3.11bn | ₹3.04bn | ₹2.48bn | ₹2.56bn | ₹2.58bn | ₹2.61bn | ₹2.45bn | −₹635.0m | ₹1.18bn | ₹1.27bn |
| Shares outstanding | 155m | 155m | 161m | 155m | 155m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹172.8m | −₹657,011 | −₹354.8m | ₹10.4m | −₹37.5m | ₹381.0m | ₹8.27bn | −₹374.0m | ₹50.6m | ₹184.7m |
| Capital spending | −₹800,000 | −₹3,507 | −₹800,000 | −₹21.9m | −₹10.5m | −₹1.6m | −₹1.9m | −₹59.8m | −₹607.8m | −₹1.08bn |
| Free cash flow | −₹173.6m | −₹660,518 | −₹355.6m | −₹11.5m | −₹48.0m | ₹379.4m | ₹8.27bn | −₹433.8m | −₹557.2m | −₹890.5m |
| Dividends paid | — | — | — | — | — | — | −₹100,000 | −₹100,000 | −₹100,000 | −₹100,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹110.4m | ₹225.1m | ₹208.3m | ₹123.7m | ₹117.4m | ₹497.3m | ₹150.7m | ₹123.4m |
| Operating income | ₹5.1m | ₹15.0m | ₹16.2m | ₹30.5m | ₹3.4m | ₹226.4m | ₹24.7m | ₹2.1m |
| Net income | ₹5.1m | ₹16.1m | ₹17.0m | ₹32.2m | ₹11.0m | ₹528.4m | ₹17.7m | ₹2.8m |
| Diluted earnings per share | 0.03 | 0.10 | 0.11 | 0.21 | 0.07 | 3.41 | 0.11 | 0.02 |
| Cash from operations | — | — | — | — | — | ₹9.0m | — | — |
| Total assets | — | ₹7.67bn | — | ₹7.34bn | — | ₹7.24bn | — | ₹6.56bn |
| Cash and short-term investments | — | ₹54.6m | — | ₹915.8m | — | ₹42.8m | — | ₹177.8m |
| Debt | — | ₹3.54bn | — | ₹3.51bn | — | ₹3.39bn | — | ₹3.33bn |
| Shareholders' equity | — | ₹3.11bn | — | ₹3.08bn | — | ₹3.04bn | — | ₹2.49bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 9.7% | 0.4% | -33.8% | -2.2% | -5.9% |
| Net margin | 11.3% | 0.8% | -41.9% | -2.6% | -2.3% |
| Return on equity | 2.5% | 0.2% | -9.0% | -0.9% | -0.9% |
| Return on assets | 1.0% | 0.1% | -3.4% | -0.3% | -0.3% |
| Free cash flow yield | -14.2% | -0.1% | -28.2% | — | — |
| Revenue growth | -20.5% | 60.0% | -43.4% | -6.3% | — |
| Earnings growth | 1068.9% | -102.9% | 822.0% | 6.6% | — |
| Current ratio | 0.55x | 0.51x | 0.36x | 0.48x | 0.37x |
| Debt to equity | 1.14x | 1.12x | 0.16x | 0.00x | 0.00x |
| Equity ratio | 40.6% | 42.0% | 38.1% | 34.7% | 38.0% |
| Interest coverage | 8.93x | 0.20x | -74.67x | -5.69x | -15.18x |
| Buybacks as a share of market value | 0.0% | 3.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -7.9% | -14.1% |
| Operating income | — | 37.8% | — |
| Net income | — | -13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | -1.4% | -1.7% | -14.9% |
| Net margin | 5.5% | -5.5% | -0.6% | -4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | — | -30.5 | -170.8 | -80.6 | 5.1 | 0.0 | -0.0 | -0.7 | -0.6 |
| Price to sales | 1.5 | 4.3 | 12.8 | 4.4 | 1.8 | 0.8 | 0.0 | 0.0 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.50 | 1.50 | 1.50 | 1.50 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.