T 
0.16
—
Close of 26 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Net income
A$23.4m
FY2016FY2025
Free cash flow
A$70.6m
FY2016FY2025
Shareholders' equity
A$93.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | A$14 | A$33 | A$1 | A$30 | A$2 | — | — | — |
| Operating income | A$7.1m | −A$1.2m | A$11.2m | −A$18.8m | −A$2.9m | −A$28.6m | −A$10.9m | −A$1.6m | A$2.5m | −A$2.1m |
| Net income | A$23.4m | A$733,000 | A$5.4m | −A$20.5m | A$1.1m | −A$24.3m | −A$3.7m | −A$14.9m | A$1.2m | A$16.1m |
| Diluted earnings per share | 0.27 | 0.01 | 0.06 | -0.24 | 0.01 | -0.28 | -0.04 | -0.17 | 0.02 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$282.0m | A$307.3m | A$235.7m | A$189.3m | A$162.3m | A$166.7m | A$130.3m | A$123.2m | A$126.8m | A$124.8m |
| Cash and short-term investments | A$6.9m | A$1.0m | A$23.7m | A$31.0m | A$11.0m | A$35.3m | A$1.9m | A$4.3m | A$30.3m | A$59.3m |
| Total liabilities | A$188.2m | A$239.3m | A$168.4m | A$127.4m | A$79.8m | A$85.4m | A$24.7m | A$13.9m | A$1.6m | A$1.1m |
| Debt | A$186.9m | A$237.7m | A$165.2m | A$125.5m | A$78.8m | A$85.4m | A$23.0m | A$13.0m | — | — |
| Shareholders' equity | A$93.8m | A$68.0m | A$67.3m | A$61.9m | A$82.4m | A$81.3m | A$105.6m | A$109.2m | A$125.2m | A$123.8m |
| Shares outstanding | 87m | 87m | 87m | 87m | 85m | 86m | 87m | 87m | 73m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$70.6m | −A$39.0m | −A$32.5m | −A$14.3m | −A$6.8m | −A$7.6m | −A$2.5m | A$802,000 | −A$25.7m | A$1.1m |
| Capital spending | −A$2,000 | −A$31,000 | −A$18,000 | −A$1.2m | −A$72,000 | −A$2,000 | −A$5,000 | −A$16,000 | −A$8,000 | −A$166,000 |
| Free cash flow | A$70.6m | −A$39.1m | −A$32.5m | −A$15.5m | −A$6.9m | −A$7.6m | −A$2.5m | A$786,000 | −A$25.7m | A$894,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$201,000 | −A$1.1m | A$8.2m | A$529,000 | −A$1.8m | A$13.3m | −A$2.1m | −A$1.8m |
| Net income | −A$3.9m | A$11.3m | A$12.1m | A$4.9m | −A$4.2m | A$9.8m | −A$4.4m | −A$2.7m |
| Diluted earnings per share | -0.04 | 0.13 | 0.14 | 0.06 | -0.05 | 0.11 | -0.05 | -0.03 |
| Cash from operations | A$9.0m | A$7.0m | A$62.0m | −A$17.0m | −A$21.0m | −A$17.0m | −A$15.0m | −A$9.0m |
| Capital spending | — | — | — | — | — | — | — | −A$9.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$18.0m |
| Total assets | A$293.2m | A$282.0m | A$275.3m | A$307.3m | A$284.1m | A$235.7m | A$201.8m | A$189.3m |
| Cash and short-term investments | A$3.7m | A$6.9m | A$2.9m | A$1.0m | A$11.9m | A$23.7m | A$21.0m | A$31.0m |
| Debt | A$10.8m | A$187.0m | A$192.8m | A$237.7m | A$219.1m | A$165.2m | A$141.0m | A$125.5m |
| Shareholders' equity | A$91.0m | A$93.8m | A$80.1m | A$68.0m | A$63.1m | A$67.3m | A$57.6m | A$61.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 413.5% | 153.5% | 10.6% |
| Operating income | — | — | 11.8% |
| Net income | — | — | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | -2.0% | -37.7% | -29.1% |
| Net margin | 28.5% | 10.5% | -16.0% | -7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | 23.0 | 3.4 | -1.0 | 20.9 | -0.9 | -9.7 | -3.5 | 50.5 | 3.7 |
| Price to sales | 0.4 | 42.6 | 46.6 | 33.4 | 15.6 | 26.8 | 22.1 | 17.3 | 4.3 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY1999 | |
|---|---|---|---|---|---|---|
| Paid in the year | 8.571 | 107.143 | 78.572 | 25.714 | 18.571 | 10.00 |
- 100-to-1 reverse split · 1 Apr 2016
- 5-to-1 reverse split · 15 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.