T 
484.65
-0.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹23.46bn
FY2017FY2026
Net income
₹208.7m
FY2017FY2026
Free cash flow
−₹7.37bn
FY2017FY2026
Shareholders' equity
₹29.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23.46bn | ₹14.34bn | ₹13.94bn | ₹11.64bn | ₹7.83bn | ₹5.49bn | ₹6.53bn | ₹6.61bn | ₹5.30bn | ₹5.15bn |
| Gross profit | ₹9.14bn | ₹7.02bn | ₹6.83bn | ₹5.44bn | ₹3.95bn | ₹2.60bn | ₹2.92bn | ₹3.39bn | ₹2.44bn | ₹1.68bn |
| Operating income | ₹3.40bn | ₹6.46bn | ₹6.36bn | ₹5.06bn | ₹1.03bn | ₹2.35bn | −₹286.7m | ₹3.05bn | ₹2.20bn | ₹1.38bn |
| Net income | ₹208.7m | ₹2.30bn | ₹1.38bn | ₹1.50bn | ₹451.9m | −₹384.0m | ₹2.70bn | −₹1.60bn | −₹1.51bn | −₹2.80bn |
| Diluted earnings per share | 0.84 | 10.17 | 7.09 | 7.71 | 2.57 | -2.62 | 21.52 | -12.73 | -12.07 | -22.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹61.60bn | ₹12.13bn | ₹10.33bn | ₹10.12bn | ₹10.13bn | ₹10.12bn | ₹10.80bn | ₹12.81bn | ₹12.82bn | ₹13.47bn |
| Cash and short-term investments | ₹3.60bn | ₹1.11bn | ₹427.6m | ₹739.5m | ₹874.0m | ₹292.4m | ₹206.7m | ₹562.2m | ₹1.68bn | ₹56.0m |
| Total liabilities | ₹31.78bn | ₹3.31bn | ₹3.80bn | ₹7.14bn | ₹8.80bn | ₹10.67bn | ₹10.97bn | ₹15.68bn | ₹14.12bn | ₹13.70bn |
| Debt | ₹23.01bn | ₹441.8m | ₹1.21bn | ₹18.36bn | ₹13.44bn | ₹11.90bn | ₹941.94bn | ₹814.53bn | ₹735.59bn | ₹647.28bn |
| Shareholders' equity | ₹29.82bn | ₹8.82bn | ₹6.54bn | ₹2.98bn | ₹1.34bn | −₹557.2m | −₹173.7m | −₹2.87bn | −₹1.30bn | −₹230.3m |
| Shares outstanding | 249m | 226m | 195m | 195m | 176m | 147m | 125m | 125m | 125m | 125m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.23bn | ₹1.78bn | ₹1.17bn | ₹712.9m | ₹651.1m | ₹854.7m | ₹1.91bn | ₹907.7m | ₹1.75bn | ₹96.2m |
| Capital spending | −₹2.15bn | −₹68.6m | −₹82.2m | −₹108.8m | −₹33.5m | −₹841,000 | −₹4.7m | −₹24.9m | −₹128.3m | −₹38.8m |
| Free cash flow | −₹7.37bn | ₹1.72bn | ₹1.09bn | ₹604.1m | ₹617.6m | ₹853.8m | ₹1.90bn | ₹882.8m | ₹1.62bn | ₹57.4m |
| Dividends paid | −₹193.0m | −₹96.1m | −₹48.2m | −₹16.1m | −₹1.2m | −₹1.0m | −₹642,000 | −₹642,000 | −₹543,000 | −₹190,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.26bn | ₹9.49bn | ₹6.44bn | ₹3.60bn | ₹4.09bn | ₹4.06bn | ₹3.40bn | ₹3.75bn |
| Gross profit | ₹3.41bn | ₹3.45bn | ₹2.65bn | ₹1.54bn | ₹2.12bn | ₹1.93bn | ₹1.58bn | ₹1.96bn |
| Operating income | ₹1.03bn | ₹1.09bn | ₹707.1m | ₹550.1m | ₹914.3m | ₹796.4m | ₹565.1m | ₹615.8m |
| Net income | ₹315.9m | −₹149.1m | −₹1.05bn | ₹526.8m | ₹885.1m | ₹773.5m | ₹539.3m | ₹582.3m |
| Diluted earnings per share | 1.27 | -0.60 | -4.67 | 2.33 | 3.92 | 3.43 | 2.77 | 2.99 |
| Cash from operations | — | — | — | ₹696.0m | — | −₹5.41bn | — | ₹13.56bn |
| Capital spending | — | — | — | −₹378.0m | — | −₹4.94bn | — | −₹2.51bn |
| Free cash flow | — | — | — | ₹318.0m | — | −₹10.35bn | — | ₹11.05bn |
| Total assets | — | ₹61.60bn | — | ₹23.30bn | — | ₹12.13bn | — | ₹11.66bn |
| Cash and short-term investments | ₹3.60bn | ₹3.60bn | ₹11.25bn | ₹11.31bn | ₹1.11bn | ₹1.11bn | ₹1.15bn | ₹1.15bn |
| Debt | — | ₹22.97bn | — | ₹30.32bn | — | ₹29.45bn | — | ₹42.52bn |
| Shareholders' equity | ₹29.82bn | ₹29.82bn | ₹19.91bn | ₹19.91bn | ₹8.82bn | ₹8.82bn | ₹7.45bn | ₹7.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | 33.7% | 18.4% |
| Operating income | -12.5% | 7.7% | 11.3% |
| Net income | -48.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.8% | 44.9% | 45.6% | 44.9% |
| Operating margin | 26.1% | 33.6% | 32.1% | 30.7% |
| Net margin | 6.6% | 8.5% | 7.1% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 44.9 | 59.7 | 31.3 | 42.9 | -35.6 | 1.4 | -1.1 | -1.3 | -0.9 |
| Price to sales | 5.2 | 7.2 | 5.9 | 4.0 | 2.5 | 2.5 | 0.6 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.50 | 0.25 | 0.10 | 0.80 | 0.80 | 0.80 |
- 3-for-1 split · 28 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.