1.20
+0.84%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 2.60bn
FY2016FY2025
Net income
−THB 76.6m
FY2016FY2025
Total assets
THB 2.37bn
FY2016FY2025
Shareholders' equity
THB 500.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 2.60bn | THB 4.53bn | THB 3.38bn | THB 2.98bn | THB 2.80bn | THB 2.33bn | THB 2.39bn | THB 2.43bn | THB 2.18bn | THB 2.05bn |
| Operating income | −THB 97.5m | −THB 109.8m | THB 71.5m | THB 181.6m | THB 113.1m | THB 142.7m | THB 232.0m | THB 310.0m | THB 542.2m | THB 390.0m |
| Net income | −THB 76.6m | −THB 84.6m | THB 62.1m | THB 153.1m | THB 98.5m | THB 121.4m | THB 194.3m | THB 253.5m | THB 435.7m | THB 321.7m |
| Diluted earnings per share | -0.12 | -0.14 | 0.10 | 0.25 | 0.17 | 0.22 | 0.34 | 0.42 | 0.70 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.37bn | THB 3.05bn | THB 2.74bn | THB 2.88bn | THB 2.80bn | THB 2.70bn | THB 2.43bn | THB 2.36bn | THB 2.40bn | THB 2.05bn |
| Cash and short-term investments | THB 30.8m | THB 327.4m | THB 12.8m | THB 906.6m | THB 1.17bn | THB 924.1m | THB 1.28bn | THB 1.41bn | THB 1.49bn | THB 1.18bn |
| Total liabilities | THB 1.87bn | THB 1.81bn | THB 1.37bn | THB 1.43bn | THB 1.33bn | THB 1.28bn | THB 967.6m | THB 918.9m | THB 853.6m | THB 739.5m |
| Debt | THB 8.3m | THB 10.4m | THB 2.9m | THB 304.1m | THB 766,238 | THB 1.5m | THB 137.0m | THB 184.5m | — | THB 184.4m |
| Shareholders' equity | THB 500.6m | THB 1.24bn | THB 1.37bn | THB 1.45bn | THB 1.47bn | THB 1.42bn | THB 1.46bn | THB 1.44bn | THB 1.54bn | THB 1.31bn |
| Shares outstanding | 620m | 620m | 610m | 610m | 584m | 562m | 571m | 599m | 623m | 591m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | −THB 22.0m | THB 579.3m | THB 563.7m | THB 756.1m | THB 555.5m | THB 694.7m | THB 1.17bn | THB 1.54bn |
| Operating income | THB 151.5m | −THB 112.5m | THB 9.6m | THB 8.1m | THB 11.4m | −THB 126.7m | −THB 32.2m | THB 17.6m |
| Net income | THB 121.1m | −THB 89.1m | THB 7.9m | THB 6.9m | THB 9.4m | −THB 100.8m | −THB 25.2m | THB 14.4m |
| Diluted earnings per share | 0.20 | -0.14 | 0.01 | 0.01 | 0.02 | -0.16 | -0.04 | 0.02 |
| Total assets | THB 2.48bn | THB 2.40bn | THB 2.37bn | THB 2.44bn | THB 2.40bn | THB 2.66bn | THB 3.05bn | THB 2.91bn |
| Cash and short-term investments | THB 32.7m | THB 31.7m | THB 30.8m | THB 255.1m | THB 180.2m | THB 329.7m | THB 327.4m | THB 325.8m |
| Debt | — | — | THB 4.3m | — | — | — | THB 8.2m | — |
| Shareholders' equity | THB 499.2m | THB 450.4m | THB 500.6m | THB 467.3m | THB 450.9m | THB 466.9m | THB 1.24bn | THB 1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 2.2% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.9% | 0.3% | 1.6% | 7.6% |
| Net margin | -2.3% | 0.4% | 1.5% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.3 | -11.7 | 25.3 | 16.4 | 18.8 | 14.2 | 10.3 | 14.8 | 15.2 | 17.2 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 1.5 | 3.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.069 | 0.194 | 0.136 | 0.126 | 0.271 | 0.484 | 0.387 |
- 1.016-for-1 split · 3 May 2024
- 1.017-for-1 split · 8 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.