T 
0.41
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 3.47bn
FY2016FY2025
Net income
−THB 2.7m
FY2016FY2025
Total assets
THB 6.94bn
FY2016FY2025
Shareholders' equity
THB 3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 3.47bn | THB 5.59bn | THB 5.02bn | THB 4.45bn | THB 4.64bn | THB 4.43bn | THB 4.69bn | THB 3.72bn | THB 4.32bn | THB 4.49bn |
| Operating income | THB 19.3m | THB 302.5m | THB 286.7m | −THB 226.0m | −THB 436.5m | THB 254.5m | THB 163.7m | −THB 681.2m | THB 280.0m | THB 373.4m |
| Net income | −THB 2.7m | THB 227.1m | THB 209.6m | −THB 193.7m | −THB 356.5m | THB 222.0m | THB 125.1m | −THB 1.01bn | −THB 111.2m | THB 277.7m |
| Diluted earnings per share | -0.00 | 0.05 | 0.05 | -0.07 | -0.08 | 0.04 | 0.03 | -0.25 | -0.03 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.94bn | THB 8.15bn | THB 7.81bn | THB 6.70bn | THB 7.11bn | THB 7.01bn | THB 7.81bn | THB 9.84bn | THB 12.40bn | THB 14.42bn |
| Cash and short-term investments | THB 3.88bn | THB 3.87bn | THB 324.3m | THB 3.27bn | THB 3.57bn | THB 3.61bn | THB 2.13bn | THB 4.34bn | THB 4.41bn | THB 6.61bn |
| Total liabilities | THB 2.94bn | THB 4.18bn | THB 4.01bn | THB 3.59bn | THB 3.87bn | THB 3.33bn | THB 4.26bn | THB 6.22bn | THB 7.53bn | THB 9.04bn |
| Debt | THB 20.5m | THB 17.5m | THB 10.4m | THB 3.7m | THB 6.5m | THB 5.9m | THB 4.1m | THB 3.6m | THB 8.5m | THB 13.5m |
| Shareholders' equity | THB 3.73bn | THB 3.71bn | THB 3.54bn | THB 3.11bn | THB 3.24bn | THB 3.68bn | THB 3.55bn | THB 3.62bn | THB 4.87bn | THB 5.32bn |
| Shares outstanding | 4,215m | 4,215m | 4,121m | 2,849m | 4,215m | 5,652m | 4,215m | 4,010m | 4,027m | 3,221m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 838.2m | THB 716.2m | THB 844.9m | THB 552.3m | THB 866.8m | THB 1.93bn | THB 1.50bn | THB 1.36bn |
| Operating income | THB 787.9m | THB 143.5m | −THB 101.2m | THB 64.4m | THB 97.8m | −THB 41.7m | THB 102.0m | THB 21.8m |
| Net income | THB 90.9m | THB 106.9m | −THB 86.3m | THB 46.6m | THB 76.0m | −THB 39.1m | THB 77.5m | THB 12.0m |
| Diluted earnings per share | 0.02 | 0.03 | -0.02 | 0.01 | 0.02 | -0.01 | 0.02 | 0.00 |
| Total assets | THB 6.55bn | THB 6.42bn | THB 6.94bn | THB 6.83bn | THB 6.89bn | THB 6.91bn | THB 8.15bn | THB 8.26bn |
| Cash and short-term investments | — | THB 3.95bn | THB 460.2m | THB 4.04bn | THB 3.78bn | THB 3.79bn | THB 3.87bn | THB 3.88bn |
| Debt | — | — | THB 7.5m | — | — | — | THB 6.5m | — |
| Shareholders' equity | THB 3.95bn | THB 3.80bn | THB 3.73bn | THB 3.80bn | THB 3.68bn | THB 3.66bn | THB 3.71bn | THB 3.65bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.6% | 5.4% | 5.7% | -5.1% | -9.4% | 5.8% |
| Net margin | -0.1% | 4.1% | 4.2% | -4.3% | -7.7% | 5.0% |
| Return on equity | -0.1% | 6.1% | 5.9% | -6.2% | -11.0% | 6.0% |
| Return on assets | -0.0% | 2.8% | 2.7% | -2.9% | -5.0% | 3.2% |
| Revenue growth | -37.9% | 11.4% | 12.7% | -4.1% | 4.9% | -5.6% |
| Earnings growth | -101.2% | 8.4% | -208.2% | -45.7% | -260.6% | 77.4% |
| Current ratio | 17.22x | 4.00x | 0.18x | 7.82x | 17.33x | 15.17x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.06x |
| Equity ratio | 53.8% | 45.5% | 45.3% | 46.5% | 45.6% | 52.5% |
| Interest coverage | 15.30x | 202.91x | 298.56x | -779.16x | -1118.08x | 638.47x |
| Buybacks as a share of market value | 0.0% | -2.3% | -44.7% | 32.4% | 25.4% | -34.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | -4.8% | -7.5% |
| Operating income | — | -40.3% | -40.2% |
| Net income | -75.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 2.1% | 0.7% | 6.9% |
| Net margin | 2.5% | 1.3% | 0.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -507.6 | 10.2 | 15.5 | -14.6 | -13.5 | 32.6 | 21.9 | -3.5 | -64.5 | 24.4 |
| Price to sales | 0.4 | 0.4 | 0.7 | 0.6 | 1.0 | 1.6 | 0.6 | 0.9 | 1.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2021.
| FY2021 | FY2018 | FY2017 | FY2016 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.05 | 0.10 | 0.05 | 0.393 | 0.365 | 0.329 | 0.347 |
- 10-for-1 split · 24 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.