T 
0.48p
+5.56%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Net income
−£1.4m
FY2017FY2026
Free cash flow
−£1.6m
FY2017FY2026
Shareholders' equity
£8.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −£10,000 | −£26,000 | −£39,000 | −£30,000 | −£15,000 | −£38,000 | −£37,000 | −£8,000 | −£9,000 | −£4,000 |
| Operating income | −£1.0m | −£949,000 | −£661,000 | −£711,000 | −£1.0m | −£936,000 | −£912,000 | −£764,000 | −£1.3m | −£1.3m |
| Net income | −£1.4m | −£7.4m | −£2.5m | −£520,000 | −£1.5m | −£2.1m | −£1.0m | −£764,000 | −£1.2m | −£1.3m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £8.6m | £9.4m | £13.5m | £14.9m | £12.6m | £13.0m | £12.8m | £12.8m | £11.8m | £10.4m |
| Cash and short-term investments | £1.5m | £686,000 | £805,000 | £1.0m | £1.2m | £233,000 | £233,000 | £523,000 | £1.4m | £405,000 |
| Total liabilities | £143,000 | £208,000 | £241,000 | £429,000 | £326,000 | £403,000 | £290,000 | £290,000 | £345,000 | £528,000 |
| Debt | — | £10,000 | £27,000 | £61,000 | £10,000 | £21,000 | £42,000 | — | £9,000 | £49,000 |
| Shareholders' equity | £8.4m | £9.2m | £13.3m | £14.3m | £14.4m | £12.3m | £12.5m | £12.5m | £11.5m | £9.9m |
| Shares outstanding | 1,030m | 1,026m | 419m | 258m | 207m | 172m | 139m | 88m | 714m | 515m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£791,000 | −£901,000 | −£565,000 | −£626,000 | −£626,000 | −£758,000 | −£713,000 | −£696,000 | −£1.1m | −£681,000 |
| Capital spending | −£791,000 | −£901,000 | −£565,000 | −£1.7m | −£714,000 | −£570,000 | −£876,000 | −£876,000 | −£697,000 | −£659,000 |
| Free cash flow | −£1.6m | −£1.8m | −£1.1m | −£2.3m | −£1.3m | −£1.3m | −£1.6m | −£1.6m | −£1.8m | −£1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | −£10,000 | −£12,000 | −£14,000 | −£19,000 | −£20,000 | −£20,000 | −£10,000 |
| Operating income | −£465,000 | −£554,000 | −£525,000 | −£424,000 | −£298,000 | −£363,000 | −£352,000 | −£359,000 |
| Net income | −£172,000 | −£1.3m | −£6.9m | −£533,000 | −£181,000 | −£2.3m | −£512,000 | −£8,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | — | — | −£1.0m |
| Total assets | £8.6m | £8.4m | £9.4m | £13.3m | £13.5m | £13.4m | £14.9m | £14.4m |
| Cash and short-term investments | £1.5m | £787,000 | £686,000 | £1.1m | £805,000 | £525,000 | £1.2m | £1.6m |
| Debt | — | — | £10,000 | £23,000 | £27,000 | £26,000 | £24,000 | £25,000 |
| Shareholders' equity | £8.4m | £8.1m | £9.2m | £12.8m | £13.3m | £13.2m | £14.4m | £14.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 12.7% | 1.7% | -5.0% |
| Net income | 40.0% | -7.5% | -2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -0.7 | -1.2 | -7.7 | -4.0 | -5.1 | -10.8 | -5.0 | -74.3 | -118.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 31 Aug 2023
- 25-to-1 reverse split · 1 Dec 2016
- 3-to-1 reverse split · 22 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.