T 
290.10
+1.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.55bn
FY2017FY2026
Net income
₹193.0m
FY2017FY2026
Free cash flow
−₹380.8m
FY2017FY2026
Shareholders' equity
₹1.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.55bn | ₹1.61bn | ₹912.6m | ₹627.9m | ₹322.9m | ₹214.6m | ₹217.6m | ₹216.2m | ₹204.6m | ₹174.0m |
| Operating income | ₹308.8m | ₹171.7m | ₹133.7m | ₹40.9m | ₹14.3m | ₹5.2m | −₹11.0m | −₹5.9m | −₹2.2m | ₹7.6m |
| Net income | ₹193.0m | ₹128.0m | ₹100.2m | ₹28.8m | ₹6.3m | −₹1.1m | −₹19.3m | −₹12.2m | −₹7.4m | ₹5.5m |
| Diluted earnings per share | 13.13 | 8.72 | 8.87 | 3.40 | 1.14 | -0.34 | -5.73 | -3.60 | -2.20 | 1.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.38bn | ₹1.41bn | ₹689.2m | ₹681.0m | ₹454.5m | ₹364.4m | ₹255.4m | ₹226.5m | ₹202.2m | ₹157.0m |
| Cash and short-term investments | ₹2.8m | ₹3.4m | ₹4.1m | ₹68.0m | ₹31.7m | ₹1.7m | ₹508,082 | ₹1.0m | ₹383,774 | ₹2.4m |
| Total liabilities | ₹1.00bn | ₹349.9m | ₹182.2m | ₹537.6m | ₹352.0m | ₹324.2m | ₹214.2m | ₹166.0m | ₹129.5m | ₹82.4m |
| Debt | ₹464.4m | ₹134.8m | ₹59.0m | ₹250.6m | ₹312,000 | ₹42.0m | ₹63.3m | ₹53.8m | ₹40.1m | ₹20.6m |
| Shareholders' equity | ₹1.37bn | ₹1.06bn | ₹506.9m | ₹143.4m | ₹102.5m | ₹40.2m | ₹41.2m | ₹60.5m | ₹72.7m | ₹74.5m |
| Shares outstanding | 15m | 15m | 11m | 8m | 6m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹294.2m | −₹413.0m | −₹84.0m | −₹184.2m | ₹31.3m | ₹33.6m | ₹2.6m | ₹3.1m | −₹17.1m | −₹18.7m |
| Capital spending | −₹86.5m | −₹60.3m | −₹44.9m | −₹33.9m | −₹12.2m | −₹4.3m | −₹5.3m | −₹10.6m | −₹568,000 | −₹568,000 |
| Free cash flow | −₹380.8m | −₹473.3m | −₹128.8m | −₹218.1m | ₹19.1m | ₹29.3m | −₹2.7m | −₹7.4m | −₹17.7m | −₹19.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹658.2m | ₹778.1m | ₹662.5m | ₹569.3m | ₹538.9m | ₹476.2m | ₹454.0m | ₹406.7m |
| Operating income | ₹79.0m | ₹103.3m | ₹71.4m | ₹78.5m | ₹55.5m | ₹63.9m | ₹48.6m | ₹40.6m |
| Net income | ₹54.4m | ₹60.2m | ₹49.7m | ₹47.2m | ₹34.7m | ₹41.6m | ₹30.0m | ₹28.3m |
| Diluted earnings per share | 3.70 | 4.09 | 3.39 | 3.21 | 2.36 | 2.84 | 2.66 | 2.51 |
| Cash from operations | — | — | — | −₹200.0m | — | −₹393.0m | — | −₹153.0m |
| Capital spending | — | — | — | −₹22.0m | — | −₹60.0m | — | −₹44.0m |
| Free cash flow | — | — | — | −₹222.0m | — | −₹453.0m | — | −₹197.0m |
| Total assets | — | ₹2.38bn | — | ₹1.79bn | — | ₹1.41bn | — | ₹1.01bn |
| Cash and short-term investments | ₹2.8m | ₹2.8m | ₹3.3m | ₹3.3m | ₹3.4m | ₹3.4m | ₹3.5m | ₹3.5m |
| Debt | — | ₹464.4m | — | ₹266.5m | — | ₹134.8m | — | ₹188.4m |
| Shareholders' equity | ₹1.37bn | ₹1.37bn | ₹1.26bn | ₹1.26bn | ₹1.06bn | ₹1.06bn | ₹639.2m | ₹639.2m |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.7% | 11.1% | 12.9% | 6.4% | 3.5% | 2.8% |
| Net margin | 7.6% | 7.9% | 11.0% | 4.6% | 1.9% | -0.5% |
| Return on equity | 14.1% | 12.1% | 19.8% | 20.1% | 6.1% | -2.8% |
| Return on assets | 8.1% | 9.1% | 14.5% | 4.2% | 1.4% | -0.3% |
| Free cash flow yield | -5.2% | -8.8% | -1.3% | -6.5% | 2.9% | 4.2% |
| Revenue growth | 58.3% | 76.4% | 45.3% | 94.4% | 50.5% | -1.4% |
| Earnings growth | 50.8% | 27.7% | 248.1% | 358.1% | -648.8% | -94.1% |
| Current ratio | 2.23x | 3.89x | 3.58x | 1.67x | 1.23x | 1.07x |
| Debt to equity | 0.34x | 0.13x | 0.12x | 0.67x | 0.00x | 1.05x |
| Equity ratio | 57.8% | 75.2% | 73.6% | 21.1% | 22.6% | 11.0% |
| Interest coverage | 11.10x | 8.88x | 6.52x | 3.88x | 2.62x | 0.89x |
| Buybacks as a share of market value | -0.2% | -29.9% | -33.5% | -53.5% | -64.7% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.5% | 64.0% | 34.2% |
| Operating income | 96.1% | 126.7% | — |
| Net income | 88.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 11.5% | 10.8% | 9.0% |
| Net margin | 7.7% | 7.9% | 7.3% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 36.8 | 52.0 | 59.3 | 39.8 | -148.9 | -1.2 | -1.2 | -3.9 | 11.7 |
| Price to sales | 1.6 | 2.9 | 5.7 | 2.7 | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.