T 
0.29
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 444.5m
FY2016FY2025
Net income
THB 12.4m
FY2016FY2025
Free cash flow
THB 7.7m
FY2016FY2025
Shareholders' equity
THB 341.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 444.5m | THB 354.6m | THB 408.1m | THB 376.1m | THB 350.9m | THB 328.5m | THB 342.8m | THB 580.5m | THB 387.4m | THB 356.7m |
| Gross profit | THB 175.5m | THB 138.2m | THB 158.4m | THB 141.0m | THB 131.7m | THB 120.6m | THB 132.7m | THB 171.3m | THB 150.5m | THB 146.2m |
| Operating income | THB 22.9m | −THB 48.1m | THB 10.9m | THB 2.0m | THB 4.4m | −THB 4.4m | −THB 14.1m | THB 34.6m | THB 28.6m | THB 30.6m |
| Net income | THB 12.4m | −THB 41.3m | THB 2.0m | −THB 5.6m | −THB 770,502 | −THB 11.0m | −THB 15.5m | THB 31.2m | THB 21.3m | THB 18.9m |
| Diluted earnings per share | 0.04 | -0.12 | 0.01 | -0.02 | -0.00 | -0.03 | -0.05 | 0.09 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 642.7m | THB 628.0m | THB 700.7m | THB 663.8m | THB 644.2m | THB 641.4m | THB 574.2m | THB 536.5m | THB 464.7m | THB 335.9m |
| Cash and short-term investments | THB 13.4m | THB 16.8m | THB 13.0m | THB 10.9m | THB 40.8m | THB 64.5m | THB 45.5m | THB 66.0m | THB 104.3m | THB 10.2m |
| Total liabilities | THB 307.0m | THB 303.5m | THB 323.1m | THB 291.3m | THB 266.1m | THB 262.5m | THB 196.0m | THB 126.2m | THB 70.3m | THB 168.3m |
| Debt | THB 182.9m | THB 185.2m | THB 210.5m | THB 164.2m | THB 164.6m | THB 164.4m | THB 118.8m | THB 54.9m | THB 8.7m | THB 72.5m |
| Shareholders' equity | THB 341.7m | THB 329.3m | THB 370.6m | THB 364.2m | THB 368.7m | THB 368.2m | THB 379.5m | THB 410.4m | THB 394.4m | THB 167.7m |
| Shares outstanding | 340m | 340m | 340m | 340m | 340m | 340m | 340m | 340m | 340m | 340m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 11.6m | THB 36.8m | THB 10.7m | −THB 11.3m | −THB 8.2m | THB 33.4m | THB 15.9m | −THB 49.5m | −THB 9.2m | THB 42.8m |
| Capital spending | −THB 3.9m | −THB 4.2m | −THB 9.0m | −THB 3.4m | −THB 3.7m | −THB 2.8m | −THB 38.3m | −THB 6.0m | −THB 37.2m | −THB 2.5m |
| Free cash flow | THB 7.7m | THB 32.6m | THB 1.7m | −THB 14.7m | −THB 12.0m | THB 30.6m | −THB 22.5m | −THB 55.5m | −THB 46.4m | THB 40.2m |
| Dividends paid | — | — | — | — | — | — | −THB 15.3m | −THB 15.3m | −THB 38.9m | −THB 38.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 89.4m | THB 92.7m | THB 160.9m | THB 104.0m | THB 87.5m | THB 92.1m | THB 109.0m | THB 82.7m |
| Gross profit | THB 40.7m | THB 37.3m | THB 59.3m | THB 42.9m | THB 37.9m | THB 37.5m | THB 41.2m | THB 32.4m |
| Operating income | THB 3.2m | THB 1.2m | THB 15.9m | THB 6.0m | THB 2.2m | THB 172,000 | −THB 40.3m | −THB 176,000 |
| Net income | THB 490,000 | −THB 750,000 | THB 11.7m | THB 2.8m | THB 4,000 | −THB 2.1m | −THB 26.8m | −THB 1.4m |
| Diluted earnings per share | 0.00 | -0.00 | 0.03 | 0.01 | 0.00 | -0.01 | -0.08 | -0.00 |
| Cash from operations | −THB 6.0m | THB 33.0m | −THB 7.0m | THB 4.0m | −THB 1.0m | THB 22.0m | THB 6.0m | THB 2.0m |
| Capital spending | −THB 1.0m | −THB 1.0m | — | −THB 1.0m | −THB 1.0m | −THB 1.0m | — | −THB 1.0m |
| Free cash flow | −THB 7.0m | THB 32.0m | — | THB 3.0m | −THB 2.0m | THB 21.0m | — | THB 1.0m |
| Total assets | THB 605.4m | THB 603.4m | THB 642.7m | THB 624.0m | THB 617.9m | THB 631.6m | THB 628.0m | THB 661.3m |
| Cash and short-term investments | THB 19.3m | THB 32.6m | THB 13.4m | THB 21.2m | THB 25.7m | THB 29.6m | THB 16.8m | THB 13.8m |
| Debt | THB 131.8m | THB 134.0m | THB 153.7m | THB 141.5m | THB 144.8m | THB 140.0m | THB 142.7m | THB 142.1m |
| Shareholders' equity | THB 341.4m | THB 340.9m | THB 341.7m | THB 330.0m | THB 327.2m | THB 327.2m | THB 329.3m | THB 356.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 6.2% | 1.6% |
| Operating income | 124.5% | — | -3.2% |
| Net income | — | — | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 38.7% | 38.2% | 37.7% |
| Operating margin | -3.2% | -0.8% | -0.5% | 2.3% |
| Net margin | -3.6% | -2.1% | -2.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | -4.3 | 102.9 | -57.9 | -595.7 | -18.6 | -15.1 | 13.1 | 30.8 |
| Price to sales | 0.2 | 0.5 | 0.5 | 0.9 | 1.3 | 0.6 | 0.7 | 0.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2019.
| FY2019 | FY2018 | |
|---|---|---|
| Paid in the year | 0.045 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.