T 
22.50
+1.35%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.83bn
FY2016FY2025
Net income
THB 206.7m
FY2016FY2025
Free cash flow
THB 161.8m
FY2016FY2025
Shareholders' equity
THB 2.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.83bn | THB 4.28bn | THB 3.41bn | THB 4.07bn | THB 3.76bn | THB 3.20bn | THB 3.03bn | THB 3.05bn | THB 2.89bn | THB 2.68bn |
| Gross profit | THB 802.3m | THB 863.0m | THB 654.7m | THB 774.5m | THB 796.7m | THB 752.0m | THB 601.3m | THB 591.3m | THB 570.5m | THB 644.1m |
| Research and development | — | — | THB 4.7m | THB 5.0m | THB 2.6m | THB 1.6m | — | — | — | — |
| Operating income | THB 309.8m | THB 419.3m | THB 269.0m | THB 421.5m | THB 462.0m | THB 405.1m | THB 284.9m | THB 295.0m | THB 329.8m | THB 403.8m |
| Net income | THB 206.7m | THB 329.0m | THB 288.5m | THB 363.0m | THB 382.8m | THB 347.8m | THB 244.5m | THB 258.4m | THB 277.0m | THB 324.0m |
| Diluted earnings per share | 2.30 | 3.66 | 3.21 | 4.03 | 4.25 | 3.86 | 2.47 | 2.61 | 2.78 | 3.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.36bn | THB 3.76bn | THB 3.17bn | THB 3.03bn | THB 2.96bn | THB 2.51bn | THB 2.21bn | THB 2.06bn | THB 1.96bn | THB 1.78bn |
| Cash and short-term investments | THB 1.21bn | THB 811.1m | THB 1.23bn | THB 387.1m | THB 440.3m | THB 786.7m | THB 567.3m | THB 449.0m | THB 604.1m | THB 584.1m |
| Total liabilities | THB 1.56bn | THB 999.3m | THB 522.4m | THB 509.9m | THB 643.5m | THB 497.4m | THB 398.4m | THB 399.4m | THB 454.4m | THB 433.2m |
| Debt | THB 673.9m | THB 285.6m | THB 33.8m | THB 36.8m | THB 51.7m | THB 53.6m | THB 7.6m | THB 4.9m | THB 7.8m | THB 4.0m |
| Shareholders' equity | THB 2.81bn | THB 2.77bn | THB 2.64bn | THB 2.52bn | THB 2.31bn | THB 2.01bn | THB 1.81bn | THB 1.66bn | THB 1.51bn | THB 1.34bn |
| Shares outstanding | 90m | 90m | 90m | 90m | 90m | 90m | 99m | 99m | 100m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 493.8m | −THB 58.8m | THB 478.8m | THB 519.4m | THB 236.6m | THB 475.9m | THB 357.9m | THB 233.7m | THB 309.8m | THB 336.8m |
| Capital spending | −THB 332.1m | −THB 147.3m | −THB 35.2m | −THB 123.7m | −THB 190.4m | −THB 80.1m | −THB 146.2m | −THB 293.7m | −THB 184.8m | −THB 78.1m |
| Free cash flow | THB 161.8m | −THB 206.0m | THB 443.6m | THB 395.6m | THB 46.2m | THB 395.9m | THB 211.6m | −THB 59.9m | THB 125.0m | THB 258.7m |
| Dividends paid | −THB 144.7m | −THB 207.0m | −THB 168.7m | −THB 148.4m | −THB 86.0m | −THB 137.3m | −THB 100.1m | −THB 100.0m | −THB 113.4m | −THB 84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.19bn | THB 1.03bn | THB 1.16bn | THB 1.15bn | THB 1.23bn | THB 1.28bn | THB 1.22bn | THB 1.17bn |
| Gross profit | THB 229.1m | THB 165.1m | THB 200.0m | THB 182.1m | THB 245.2m | THB 257.0m | THB 248.4m | THB 214.9m |
| Operating income | THB 88.3m | THB 24.0m | THB 67.9m | THB 38.3m | THB 83.8m | THB 117.6m | THB 113.2m | THB 77.9m |
| Net income | THB 76.7m | THB 27.8m | THB 40.7m | THB 17.9m | THB 60.7m | THB 87.3m | THB 85.2m | THB 62.1m |
| Diluted earnings per share | 0.85 | 0.31 | 0.45 | 0.20 | 0.67 | 0.97 | 0.95 | 0.69 |
| Cash from operations | −THB 36.0m | −THB 29.0m | −THB 5.0m | THB 3.0m | THB 326.0m | THB 160.0m | THB 14.0m | −THB 108.0m |
| Capital spending | −THB 28.0m | −THB 49.0m | −THB 4.0m | −THB 92.0m | −THB 128.0m | −THB 107.0m | −THB 70.0m | −THB 30.0m |
| Free cash flow | −THB 64.0m | −THB 78.0m | −THB 9.0m | −THB 89.0m | THB 198.0m | THB 53.0m | −THB 56.0m | −THB 138.0m |
| Total assets | THB 4.10bn | THB 4.17bn | THB 4.36bn | THB 4.19bn | THB 4.17bn | THB 3.71bn | THB 3.76bn | THB 3.32bn |
| Cash and short-term investments | THB 843.5m | THB 1.02bn | THB 1.21bn | THB 1.08bn | THB 1.12bn | THB 859.8m | THB 811.1m | THB 875.9m |
| Debt | THB 324.5m | THB 335.8m | THB 440.0m | THB 338.9m | THB 205.5m | THB 73.2m | THB 26.9m | THB 18.9m |
| Shareholders' equity | THB 2.83bn | THB 2.84bn | THB 2.81bn | THB 2.77bn | THB 2.81bn | THB 2.85bn | THB 2.77bn | THB 2.68bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 20.2% | 19.2% | 19.0% | 21.2% | 23.5% |
| Operating margin | 6.4% | 9.8% | 10.0% | 10.4% | 12.3% | 12.7% |
| Net margin | 4.3% | 7.7% | 8.5% | 8.9% | 10.2% | 10.9% |
| Return on equity | 7.4% | 11.9% | 10.9% | 14.4% | 16.5% | 17.3% |
| Return on assets | 4.7% | 8.7% | 9.1% | 12.0% | 12.9% | 13.8% |
| Free cash flow yield | 41.1% | 4.4% | 25.6% | 32.0% | 21.3% | 27.7% |
| Revenue growth | 13.0% | 25.4% | -16.2% | 8.3% | 17.6% | 5.6% |
| Earnings growth | -37.2% | 14.0% | -20.5% | -5.2% | 10.1% | 42.2% |
| Current ratio | 2.70x | 3.66x | 4.87x | 3.21x | 2.93x | 3.87x |
| Debt to equity | 0.16x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 64.3% | 73.5% | 83.5% | 83.1% | 78.2% | 80.2% |
| Interest coverage | 12.83x | 80.40x | 121.34x | 145.05x | 242.79x | 184.98x |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 8.6% | 7.6% |
| Operating income | -9.8% | -5.2% | 0.2% |
| Net income | -17.1% | -9.9% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 18.7% | 19.7% | 20.1% |
| Operating margin | 8.0% | 8.6% | 9.7% | 10.4% |
| Net margin | 5.9% | 7.2% | 8.1% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 7.7 | 9.3 | 9.9 | 7.5 | 7.7 | 6.7 | 8.1 | 10.8 | 10.2 |
| Price to sales | 0.4 | 0.6 | 0.8 | 0.9 | 0.8 | 0.8 | 0.5 | 0.7 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.95 | 1.65 | 2.30 | 1.75 | 1.75 | 1.075 | 1.455 | 1.01 |
- 9-for-8 split · 5 May 2021
- 10-for-1 split · 21 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.