S 
0.75
-1.32%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.56bn
FY2016FY2025
Net income
−THB 68.6m
FY2016FY2025
Free cash flow
THB 515.8m
FY2016FY2025
Shareholders' equity
THB 1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.56bn | THB 7.88bn | THB 6.82bn | THB 10.20bn | THB 14.52bn | THB 7.45bn | THB 10.28bn | THB 11.28bn | THB 13.79bn | THB 15.80bn |
| Gross profit | THB 138.7m | THB 170.0m | THB 156.6m | THB 216.9m | THB 1.46bn | THB 295.3m | THB 286.7m | THB 316.4m | THB 636.2m | THB 852.2m |
| Operating income | −THB 25.7m | THB 24.0m | −THB 16.2m | −THB 75.9m | THB 1.44bn | THB 27.7m | THB 302.7m | −THB 69.4m | THB 247.7m | THB 691.4m |
| Net income | −THB 68.6m | −THB 81.4m | −THB 99.7m | −THB 192.9m | THB 1.13bn | −THB 132.0m | THB 215.5m | −THB 100.2m | THB 200.5m | THB 545.3m |
| Diluted earnings per share | -0.06 | -0.07 | -0.09 | -0.18 | 1.03 | -0.12 | 0.20 | -0.09 | 0.18 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.36bn | THB 4.29bn | THB 4.39bn | THB 5.22bn | THB 5.61bn | THB 4.33bn | THB 5.32bn | THB 5.10bn | THB 5.75bn | THB 5.40bn |
| Cash and short-term investments | THB 106.5m | THB 143.5m | THB 190.8m | THB 345.6m | THB 88.9m | THB 199.4m | THB 136.7m | THB 75.7m | THB 127.0m | THB 100.9m |
| Total liabilities | THB 1.49bn | THB 2.36bn | THB 2.37bn | THB 3.00bn | THB 3.08bn | THB 2.71bn | THB 3.53bn | THB 3.43bn | THB 3.88bn | THB 3.68bn |
| Debt | THB 1.29bn | THB 1.84bn | THB 2.18bn | THB 2.77bn | THB 2.65bn | THB 2.36bn | THB 3.17bn | THB 3.12bn | THB 2.73bn | THB 3.09bn |
| Shareholders' equity | THB 1.87bn | THB 1.94bn | THB 2.01bn | THB 2.22bn | THB 2.52bn | THB 1.61bn | THB 1.78bn | THB 1.66bn | THB 1.86bn | THB 1.70bn |
| Shares outstanding | 1,102m | 1,102m | 1,102m | 1,102m | 1,095m | 1,092m | 1,102m | 1,064m | 1,097m | 1,099m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 522.7m | THB 358.2m | THB 652.1m | THB 311.7m | −THB 92.5m | THB 999.8m | THB 197.1m | −THB 203.1m | THB 1.28bn | −THB 98.0m |
| Capital spending | −THB 6.9m | −THB 3.4m | −THB 173.7m | −THB 15.9m | −THB 12.9m | −THB 20.3m | −THB 19.5m | −THB 63.4m | −THB 506.7m | −THB 69.7m |
| Free cash flow | THB 515.8m | THB 354.8m | THB 478.4m | THB 295.8m | −THB 105.4m | THB 979.5m | THB 177.6m | −THB 266.5m | THB 776.2m | −THB 167.7m |
| Dividends paid | — | — | −THB 110.2m | −THB 110.2m | −THB 220.4m | −THB 33.1m | −THB 88.0m | −THB 110.0m | −THB 55.0m | −THB 220.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.34bn | THB 1.82bn | THB 1.31bn | THB 1.51bn | THB 2.04bn | THB 1.70bn | THB 1.95bn | THB 1.98bn |
| Gross profit | THB 164.3m | THB 118.0m | −THB 7.1m | THB 31.2m | THB 55.5m | THB 59.1m | THB 28.0m | THB 8.8m |
| Operating income | THB 120.1m | THB 67.7m | −THB 50.7m | −THB 8.8m | THB 20.0m | THB 2.0m | THB 13.6m | −THB 46.9m |
| Net income | THB 94.4m | THB 54.3m | −THB 47.8m | −THB 9.7m | THB 6.2m | −THB 17.2m | −THB 32.1m | −THB 31.7m |
| Diluted earnings per share | 0.09 | 0.05 | -0.04 | -0.01 | 0.01 | -0.02 | -0.03 | -0.03 |
| Cash from operations | THB 390.0m | THB 171.0m | THB 203.0m | THB 299.0m | −THB 247.0m | THB 310.0m | THB 615.0m | −THB 229.0m |
| Capital spending | −THB 1.0m | — | −THB 2.0m | −THB 3.0m | — | — | — | −THB 1.0m |
| Free cash flow | THB 389.0m | — | THB 201.0m | THB 296.0m | — | — | — | −THB 230.0m |
| Total assets | THB 3.09bn | THB 3.49bn | THB 3.36bn | THB 3.71bn | THB 4.05bn | THB 3.87bn | THB 4.29bn | THB 4.59bn |
| Cash and short-term investments | THB 63.5m | THB 207.8m | THB 106.5m | THB 22.2m | THB 32.4m | THB 145.4m | THB 143.5m | THB 126.8m |
| Debt | THB 682.2m | THB 1.22bn | THB 1.29bn | THB 1.40bn | THB 1.69bn | THB 1.54bn | THB 1.83bn | THB 2.42bn |
| Shareholders' equity | THB 2.02bn | THB 1.92bn | THB 1.87bn | THB 1.92bn | THB 1.93bn | THB 1.92bn | THB 1.94bn | THB 1.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.7% | -2.5% | -7.3% |
| Operating income | -30.3% | — | -28.5% |
| Net income | -29.2% | -12.3% | -21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.1% | 2.2% | 4.6% | 3.9% |
| Operating margin | -0.0% | -0.3% | 2.6% | 1.5% |
| Net margin | -1.0% | -1.4% | 1.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -10.3 | -13.2 | -8.6 | 2.3 | -12.2 | 10.5 | -17.1 | 24.5 | 9.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.20 | 0.03 | 0.08 | 0.10 | 0.05 | 0.20 |
- 2-for-1 split · 18 Apr 2017
- 10-to-1 reverse split · 11 May 2012
- 10-for-1 split · 1 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.