T 
1.22
-13.21%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥190.2m
FY2019FY2025
Net income
−CN¥62.8m
FY2019FY2025
Free cash flow
−CN¥11.6m
FY2019FY2025
Shareholders' equity
−CN¥184.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥190.2m | CN¥206.7m | CN¥231.8m | CN¥150.2m | CN¥95.6m | CN¥31.5m | CN¥8.5m |
| Gross profit | CN¥11.5m | CN¥31.7m | CN¥23.2m | CN¥4.9m | CN¥2.1m | CN¥983,188 | −CN¥2.5m |
| Operating income | −CN¥60.5m | −CN¥64.8m | −CN¥121.7m | −CN¥108.5m | −CN¥56.6m | −CN¥21.0m | −CN¥13.6m |
| Net income | −CN¥62.8m | −CN¥61.2m | −CN¥130.2m | −CN¥110.3m | −CN¥56.7m | −CN¥21.1m | −CN¥13.0m |
| Diluted earnings per share | -1.93 | -1.91 | -0.81 | -0.78 | -2.11 | -1.05 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥174.8m | CN¥232.3m | CN¥329.2m | CN¥392.6m | CN¥190.9m | CN¥86.2m | CN¥66.0m |
| Cash and short-term investments | CN¥20.0m | CN¥24.0m | CN¥33.5m | CN¥91.4m | CN¥58.7m | CN¥26.8m | CN¥39.1m |
| Total liabilities | CN¥358.6m | CN¥356.1m | CN¥391.9m | CN¥376.2m | CN¥140.5m | CN¥21.9m | CN¥9.7m |
| Debt | CN¥256.8m | CN¥222.6m | CN¥171.5m | CN¥141.3m | — | CN¥129,700 | — |
| Shareholders' equity | −CN¥184.7m | −CN¥124.9m | −CN¥63.5m | CN¥16.2m | CN¥49.9m | CN¥63.6m | CN¥54.5m |
| Shares outstanding | 33m | 32m | 161m | 141m | 27m | 20m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥1.9m | −CN¥5.9m | −CN¥29.1m | −CN¥42.6m | −CN¥36.4m | −CN¥21.7m | −CN¥11.5m |
| Capital spending | −CN¥9.7m | −CN¥15.3m | −CN¥43.4m | −CN¥49.8m | −CN¥49.8m | −CN¥21.5m | −CN¥8.3m |
| Free cash flow | −CN¥11.6m | −CN¥21.2m | −CN¥72.6m | −CN¥92.4m | −CN¥86.2m | −CN¥43.2m | −CN¥19.8m |
| Dividends paid | — | — | — | — | −CN¥42.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥40.5m | CN¥37.9m | CN¥45.2m | CN¥53.2m | CN¥51.9m | CN¥44.7m | CN¥49.4m | CN¥53.4m |
| Gross profit | CN¥2.3m | CN¥835,165 | CN¥1.4m | CN¥9.3m | CN¥8.9m | CN¥6.6m | CN¥6.7m | CN¥10.8m |
| Operating income | −CN¥8.2m | −CN¥9.8m | −CN¥12.8m | −CN¥10.3m | −CN¥10.5m | −CN¥10.5m | −CN¥20.1m | −CN¥12.3m |
| Net income | −CN¥14.4m | −CN¥16.2m | −CN¥33.4m | −CN¥10.8m | −CN¥11.2m | −CN¥8.6m | −CN¥19.5m | −CN¥13.2m |
| Diluted earnings per share | -0.44 | -0.50 | -1.03 | -0.33 | -0.34 | -0.27 | -0.61 | -0.41 |
| Cash from operations | — | −CN¥3.0m | −CN¥1.0m | — | — | — | −CN¥4.0m | −CN¥1.0m |
| Total assets | CN¥152.7m | CN¥156.5m | CN¥174.9m | CN¥191.8m | CN¥205.9m | CN¥221.4m | CN¥232.3m | CN¥249.1m |
| Cash and short-term investments | CN¥18.0m | CN¥16.5m | CN¥19.3m | CN¥19.6m | CN¥23.1m | CN¥27.3m | — | CN¥30.3m |
| Debt | CN¥91.8m | CN¥260.3m | CN¥256.9m | CN¥228.0m | CN¥228.6m | CN¥225.6m | CN¥69.1m | CN¥216.9m |
| Shareholders' equity | −CN¥210.2m | −CN¥197.3m | −CN¥184.8m | −CN¥154.1m | −CN¥143.9m | −CN¥133.2m | −CN¥124.9m | −CN¥102.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 42.9% | — |
| Operating income | -17.7% | 23.6% | — |
| Net income | -17.1% | 24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 9.2% | 8.2% | — |
| Operating margin | -31.6% | -45.6% | -47.8% | — |
| Net margin | -31.2% | -46.8% | -48.8% | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 13 Jan 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.