T 
1.56
-0.64%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 468.4m
FY2016FY2025
Net income
−THB 7.6m
FY2016FY2025
Free cash flow
THB 141.8m
FY2016FY2025
Shareholders' equity
THB 562.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 468.4m | THB 542.8m | THB 464.2m | THB 690.1m | THB 286.9m | THB 338.1m | THB 392.1m | THB 554.9m | THB 828.3m | THB 787.0m |
| Gross profit | THB 128.9m | THB 155.4m | THB 115.6m | THB 221.7m | THB 72.9m | THB 90.6m | THB 85.1m | THB 169.2m | THB 265.8m | THB 255.5m |
| Operating income | −THB 6.2m | THB 40.5m | THB 42.8m | THB 87.3m | THB 19.5m | −THB 4.2m | −THB 41.7m | −THB 6.2m | THB 63.8m | THB 40.4m |
| Net income | −THB 7.6m | THB 34.2m | THB 40.9m | THB 84.4m | THB 23.0m | −THB 21.5m | −THB 64.7m | −THB 17.5m | THB 33.8m | THB 17.5m |
| Diluted earnings per share | -0.03 | 0.12 | 0.15 | 0.32 | 0.09 | -0.08 | -0.26 | -0.07 | 0.13 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.15bn | THB 1.26bn | THB 1.42bn | THB 1.10bn | THB 975.9m | THB 654.0m | THB 836.1m | THB 982.2m | THB 1.18bn | THB 1.47bn |
| Cash and short-term investments | THB 48.9m | THB 45.3m | THB 9.7m | THB 52.6m | THB 5.8m | THB 3.7m | THB 5.8m | THB 10.3m | THB 21.7m | THB 27.1m |
| Total liabilities | THB 581.7m | THB 689.0m | THB 858.4m | THB 554.9m | THB 565.0m | THB 268.8m | THB 429.4m | THB 510.8m | THB 686.8m | THB 1.01bn |
| Debt | THB 437.6m | THB 566.6m | THB 673.8m | THB 420.7m | THB 464.7m | THB 179.3m | THB 304.9m | THB 383.0m | THB 564.9m | THB 837.3m |
| Shareholders' equity | THB 562.5m | THB 574.5m | THB 555.0m | THB 539.3m | THB 398.7m | THB 369.4m | THB 386.1m | THB 446.8m | THB 464.3m | THB 432.0m |
| Shares outstanding | 277m | 277m | 277m | 260m | 253m | 253m | 253m | 253m | 254m | 253m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 142.1m | THB 153.4m | −THB 187.0m | −THB 24.0m | −THB 191.8m | THB 172.5m | THB 92.1m | THB 196.7m | THB 310.7m | −THB 102.6m |
| Capital spending | −THB 279,978 | −THB 436,571 | −THB 2.7m | −THB 2.7m | −THB 739,668 | −THB 884,454 | −THB 518,896 | −THB 916,184 | −THB 2.2m | −THB 4.3m |
| Free cash flow | THB 141.8m | THB 152.9m | −THB 189.7m | −THB 26.7m | −THB 192.5m | THB 171.6m | THB 91.6m | THB 195.8m | THB 308.5m | −THB 106.9m |
| Dividends paid | −THB 4.4m | −THB 14.7m | −THB 30.4m | −THB 12.7m | −THB 12.7m | −THB 12.7m | −THB 12.7m | — | — | −THB 20.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 78.8m | THB 72.8m | THB 109.6m | THB 106.7m | THB 183.6m | THB 68.4m | THB 180.0m | THB 133.5m |
| Gross profit | THB 20.9m | THB 15.1m | THB 34.6m | THB 30.0m | THB 42.2m | THB 21.9m | THB 21.3m | THB 41.5m |
| Operating income | −THB 13.7m | −THB 18.5m | THB 3.8m | −THB 2.1m | THB 10.3m | −THB 13.4m | THB 6.0m | THB 6.0m |
| Net income | −THB 11.9m | −THB 12.1m | THB 4.5m | −THB 4.2m | THB 7.2m | −THB 15.1m | THB 1.6m | THB 2.0m |
| Diluted earnings per share | -0.04 | -0.04 | 0.02 | -0.02 | 0.03 | -0.05 | 0.01 | 0.01 |
| Cash from operations | −THB 76.0m | THB 14.0m | THB 14.0m | THB 13.0m | THB 114.0m | THB 16.0m | THB 129.0m | THB 50.0m |
| Total assets | THB 1.35bn | THB 1.27bn | THB 1.15bn | THB 1.14bn | THB 1.16bn | THB 1.23bn | THB 1.26bn | THB 1.38bn |
| Cash and short-term investments | — | THB 33.3m | THB 48.9m | THB 53.9m | THB 63.1m | THB 25.3m | THB 45.3m | THB 16.6m |
| Debt | THB 134.1m | THB 523.3m | THB 437.6m | THB 452.0m | THB 462.0m | THB 528.3m | THB 559.4m | THB 674.7m |
| Shareholders' equity | THB 538.6m | THB 550.5m | THB 562.5m | THB 558.0m | THB 562.2m | THB 559.4m | THB 574.5m | THB 572.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | 6.7% | -5.7% |
| Operating income | — | 8.0% | — |
| Net income | — | -18.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 28.7% | 28.1% | 29.7% |
| Operating margin | 3.4% | 7.6% | 6.4% | 4.2% |
| Net margin | 2.6% | 7.0% | 5.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -45.2 | 9.4 | 12.3 | 8.2 | 14.6 | -10.4 | -4.7 | -28.4 | 17.3 | 25.1 |
| Price to sales | 0.7 | 0.6 | 1.1 | 1.0 | 1.2 | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.053 | 0.11 | 0.05 | 0.081 | 0.182 | 0.202 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.