T
0.41
-2.38%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
THB 147.9m
FY2015FY2024
Free cash flow
−THB 5.2m
FY2015FY2024
Shareholders' equity
THB 1.62bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −THB 93.2m | −THB 79.5m | THB 141.9m | THB 27.3m | −THB 12.2m | −THB 27.6m | −THB 12.4m | −THB 17.0m | −THB 32.9m | −THB 91.3m |
| Net income | THB 147.9m | THB 64.2m | THB 175.3m | THB 96.1m | THB 26.1m | THB 44.3m | THB 40.5m | −THB 10.5m | −THB 75.0m | −THB 46.0m |
| Diluted earnings per share | 0.15 | 0.06 | 0.15 | 0.10 | 0.03 | 0.05 | 0.04 | 0.00 | -0.07 | -0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.71bn | THB 1.53bn | THB 1.63bn | THB 1.45bn | THB 1.25bn | THB 1.24bn | THB 1.21bn | THB 1.16bn | THB 1.19bn | THB 1.26bn |
| Cash and short-term investments | THB 324.9m | THB 474.5m | THB 544.8m | THB 589.1m | THB 844.9m | THB 513.5m | THB 468.7m | THB 555.4m | THB 490.1m | THB 542.5m |
| Total liabilities | THB 93.2m | THB 59.3m | THB 106.0m | THB 163.7m | THB 57.5m | THB 61.9m | THB 65.3m | THB 59.9m | THB 72.8m | THB 72.3m |
| Debt | THB 5.5m | THB 1.2m | THB 2.1m | THB 987,700 | THB 1.7m | — | — | — | — | — |
| Shareholders' equity | THB 1.62bn | THB 1.47bn | THB 1.52bn | THB 1.28bn | THB 1.19bn | THB 1.18bn | THB 1.14bn | THB 1.10bn | THB 1.11bn | THB 1.19bn |
| Shares outstanding | 998m | 1,073m | 1,170m | 965m | 965m | 965m | 965m | 965m | 965m | 1,067m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 286,700 | THB 33.0m | −THB 166.2m | −THB 356.8m | THB 274.1m | THB 14.1m | −THB 297.8m | −THB 14.1m | −THB 70.3m | THB 670.0m |
| Capital spending | −THB 5.5m | −THB 7.1m | −THB 2.9m | −THB 9.6m | −THB 76,300 | −THB 3.8m | — | — | −THB 1.7m | −THB 143.9m |
| Free cash flow | −THB 5.2m | THB 25.9m | −THB 169.1m | −THB 366.4m | THB 274.0m | THB 10.3m | −THB 297.8m | −THB 14.1m | −THB 72.0m | THB 526.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −THB 12.7m | −THB 23.5m | −THB 26.3m | THB 36.4m | −THB 68.1m | THB 73.8m | THB 75.2m | THB 56.3m |
| Net income | −THB 10.4m | THB 25.7m | THB 19.2m | THB 29.8m | −THB 51.7m | THB 59.7m | THB 61.3m | THB 47.3m |
| Diluted earnings per share | -0.01 | 0.03 | 0.02 | 0.03 | -0.05 | 0.06 | 0.06 | 0.05 |
| Cash from operations | −THB 10.0m | THB 64.0m | −THB 17.0m | THB 3.0m | — | THB 4.0m | −THB 1.0m | — |
| Capital spending | — | — | −THB 12.0m | — | — | — | — | −THB 3.0m |
| Free cash flow | — | — | −THB 29.0m | — | — | — | — | — |
| Total assets | THB 1.74bn | THB 1.77bn | THB 1.74bn | THB 1.70bn | THB 1.70bn | THB 1.77bn | THB 1.71bn | THB 1.60bn |
| Cash and short-term investments | — | THB 572.5m | THB 505.6m | THB 245.8m | THB 275.2m | THB 349.2m | THB 324.9m | THB 503.6m |
| Debt | — | THB 2.7m | THB 5.3m | THB 2.3m | THB 4.5m | THB 2.2m | THB 2.0m | THB 1.2m |
| Shareholders' equity | THB 1.69bn | THB 1.70bn | THB 1.67bn | THB 1.65bn | THB 1.62bn | THB 1.67bn | THB 1.62bn | THB 1.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -42.1% | -15.1% | -18.3% |
| Operating income | — | 27.5% | — |
| Net income | 15.5% | 27.3% | 21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -528.8% | -0.8% | -8.3% | -20.7% |
| Net margin | 649.7% | 105.0% | 106.2% | 61.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 20.2 | 17.4 | 27.5 | 18.1 | 13.3 | 16.7 | -62.5 | -10.3 | -18.8 |
| Price to sales | 47.8 | 72.8 | 8.7 | 34.7 | 17.2 | 17.5 | 15.3 | 17.9 | 23.2 | 19.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2012.
| FY2012 | FY2009 | FY2007 | FY2006 | FY2005 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.004 | 0.012 | 0.02 | 0.02 | 0.05 |
- 5-for-1 split · 6 Sept 2012
- 2-for-1 split · 27 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.