183.20
+1.16%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 96.1m
FY2015FY2024
Net income
−ILS 1.2m
FY2015FY2024
Free cash flow
ILS 1.4m
FY2015FY2024
Shareholders' equity
ILS 33.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 96.1m | ILS 91.0m | ILS 31.2m | ILS 12.0m | ILS 11.2m | — | — | — | — | ILS 10.5m |
| Research and development | — | — | — | — | — | — | — | — | ILS 24,000 | ILS 982,300 |
| Operating income | ILS 11.3m | ILS 15.4m | ILS 1.9m | −ILS 5.5m | −ILS 7.8m | −ILS 17.7m | −ILS 152.1m | −ILS 2.2m | −ILS 2.9m | −ILS 884,700 |
| Net income | −ILS 1.2m | −ILS 4.3m | −ILS 33.5m | −ILS 13.8m | ILS 7.2m | −ILS 15.3m | −ILS 149.9m | −ILS 5.5m | −ILS 3.5m | −ILS 1.3m |
| Diluted earnings per share | -0.09 | -0.49 | -4.15 | -2.05 | 1.24 | -0.30 | -3.60 | -0.70 | -0.58 | -0.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 147.1m | ILS 138.5m | ILS 129.8m | ILS 158.6m | ILS 125.2m | ILS 67.9m | ILS 20.6m | ILS 1.6m | ILS 7.7m | ILS 13.1m |
| Cash and short-term investments | ILS 8.4m | ILS 3.6m | ILS 5.3m | ILS 5.1m | ILS 5.8m | ILS 1.1m | ILS 235,000 | ILS 1.5m | ILS 126,600 | ILS 2.8m |
| Total liabilities | ILS 113.7m | ILS 146.3m | ILS 130.2m | ILS 138.0m | ILS 116.9m | ILS 78.7m | ILS 50.3m | ILS 1.7m | ILS 6.4m | ILS 9.1m |
| Debt | ILS 63.7m | ILS 97.7m | ILS 94.9m | ILS 67.6m | ILS 88.9m | ILS 50.2m | ILS 44.5m | ILS 746,000 | ILS 5.2m | ILS 5.4m |
| Shareholders' equity | ILS 33.3m | −ILS 7.8m | −ILS 426,000 | ILS 20.6m | ILS 8.3m | −ILS 10.9m | −ILS 29.8m | −ILS 174,500 | ILS 1.3m | ILS 4.0m |
| Shares outstanding | 12m | 9m | 8m | 7m | 6m | 50m | 42m | 8m | 6m | 5m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 2.8m | ILS 14.8m | −ILS 13.7m | −ILS 18.6m | −ILS 9.7m | −ILS 6.8m | −ILS 5.4m | −ILS 2.2m | −ILS 3.0m | −ILS 3.6m |
| Capital spending | −ILS 1.5m | −ILS 866,000 | −ILS 333,000 | −ILS 1.5m | −ILS 13.8m | −ILS 12.1m | −ILS 3.9m | −ILS 3,400 | −ILS 17,100 | −ILS 615,600 |
| Free cash flow | ILS 1.4m | ILS 14.0m | −ILS 14.1m | −ILS 20.2m | −ILS 23.5m | −ILS 18.9m | −ILS 9.3m | −ILS 2.2m | −ILS 3.1m | −ILS 4.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 63.6m | ILS 45.7m | ILS 50.4m | ILS 45.5m | ILS 45.5m | ILS 21.4m | ILS 9.8m | ILS 2.2m |
| Operating income | ILS 8.5m | −ILS 547,000 | ILS 11.9m | ILS 5.0m | ILS 10.4m | −ILS 1.5m | −ILS 4.8m | −ILS 6.9m |
| Net income | ILS 974,000 | −ILS 7.5m | ILS 6.4m | −ILS 8.9m | ILS 4.6m | −ILS 19.0m | −ILS 14.6m | −ILS 4.7m |
| Diluted earnings per share | 0.07 | -0.55 | 0.50 | -1.02 | 0.52 | -2.19 | -1.94 | -0.64 |
| Total assets | ILS 151.6m | ILS 147.1m | ILS 154.3m | ILS 138.5m | ILS 133.3m | ILS 129.8m | ILS 131.1m | ILS 158.6m |
| Cash and short-term investments | ILS 9.6m | ILS 8.4m | ILS 7.6m | ILS 3.6m | ILS 3.3m | ILS 5.3m | ILS 12.2m | ILS 5.1m |
| Debt | ILS 14.3m | ILS 20.7m | ILS 23.7m | ILS 79.2m | ILS 83.6m | ILS 87.4m | ILS 74.6m | ILS 66.7m |
| Shareholders' equity | ILS 46.8m | ILS 33.3m | ILS 41.0m | −ILS 7.8m | ILS 1.3m | −ILS 426,000 | ILS 14.1m | ILS 20.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 99.9% | — | 30.3% |
| Net income | -56.0% | -40.2% | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.3% | 10.0% | — | — |
| Net margin | -2.9% | -22.9% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.8 | -7.9 | -0.6 | -5.1 | 19.7 | -105.8 | -14.0 | -19.8 | -12.6 | -64.5 |
| Price to sales | 0.5 | 0.4 | 0.6 | 5.9 | 12.5 | — | — | — | — | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2011.
| FY2011 | |
|---|---|
| Paid in the year | 2.891 |
- 10-to-1 reverse split · 13 Aug 2023
- 10-to-1 reverse split · 28 Aug 2016
- 10-to-1 reverse split · 15 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.