T 
132.60
+2.87%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.53bn
FY2016FY2025
Net income
$18.3m
FY2016FY2025
Free cash flow
$380.6m
FY2016FY2025
Shareholders' equity
$1.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.53bn | $1.32bn | $794.3m | $716.6m | $518.7m | $319.5m | $585.6m | $614.2m | $492.2m | $456.0m |
| Research and development | — | — | $11.7m | — | — | — | — | — | — | — |
| Operating income | $172.9m | $195.5m | $53.3m | $132.0m | $202.0m | −$53.1m | $129.0m | $230.0m | $97.4m | $53.0m |
| Net income | $18.3m | $94.2m | $21.6m | $87.8m | −$76.0m | −$188.6m | $113.1m | $178.8m | $75.6m | $28.2m |
| Diluted earnings per share | 0.09 | 0.48 | 0.16 | 0.74 | -0.65 | -1.61 | 0.97 | 1.53 | 0.65 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.93bn | $4.04bn | $1.96bn | $1.84bn | $1.63bn | $2.02bn | $2.19bn | $1.62bn | $1.42bn | $1.48bn |
| Cash and short-term investments | $212.3m | $122.8m | $196.7m | $187.1m | $213.8m | $194.2m | $322.5m | $273.1m | $249.5m | $190.4m |
| Total liabilities | $1.95bn | $1.96bn | $680.8m | $599.1m | $514.5m | $749.6m | $649.1m | $372.7m | $224.0m | $307.4m |
| Debt | $722.0m | $820.4m | $132.9m | $149.2m | $84.0m | $60.4m | $33.5m | $2.5m | $2.5m | — |
| Shareholders' equity | $1.98bn | $2.08bn | $1.28bn | $1.24bn | $1.12bn | $1.27bn | $1.55bn | $1.25bn | $1.20bn | $1.17bn |
| Shares outstanding | 199m | 198m | 137m | 119m | 117m | 117m | 117m | 117m | 117m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $850.0m | $628.7m | $584.7m | $343.2m | $317.6m | $354.7m | $560.6m | $390.0m | $461.3m | $324.4m |
| Capital spending | −$469.4m | −$435.5m | −$438.2m | −$224.6m | −$185.1m | −$391.3m | −$355.3m | −$289.4m | −$347.9m | −$241.4m |
| Free cash flow | $380.6m | $193.2m | $146.5m | $118.6m | $132.6m | −$36.6m | $205.4m | $100.6m | $113.4m | $82.9m |
| Dividends paid | −$121.7m | −$91.6m | −$70.6m | −$66.1m | −$65.5m | −$87.8m | −$114.6m | −$81.4m | −$62.8m | −$59.5m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.5% | 23.1% | 8.8% | 18.7% | -15.9% | -69.1% |
| Net margin | 1.2% | 7.1% | 2.7% | 12.3% | -14.6% | -59.0% |
| Return on equity | 0.9% | 4.5% | 1.7% | 7.1% | -6.8% | -14.9% |
| Return on assets | 0.5% | 2.3% | 1.1% | 4.8% | -4.7% | -9.4% |
| Free cash flow yield | 4.6% | 3.7% | 5.2% | 3.3% | 3.0% | 4.4% |
| Revenue growth | 15.8% | 66.0% | 10.8% | 38.2% | 62.4% | -45.4% |
| Earnings growth | -80.6% | 335.3% | -75.3% | -215.5% | -59.7% | -266.7% |
| Current ratio | 0.64x | 0.66x | 0.76x | 1.02x | 0.97x | 0.86x |
| Debt to equity | 0.31x | 0.37x | 0.07x | 0.10x | 0.05x | 0.01x |
| Equity ratio | 50.3% | 51.4% | 65.2% | 67.2% | 68.4% | 62.8% |
| Interest coverage | 2.27x | 6.87x | 6.58x | 25.40x | -33.43x | -92.61x |
| R&D as a share of sales | — | — | 1.5% | — | — | — |
| Buybacks as a share of market value | -0.8% | -44.8% | -14.8% | -1.6% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.7% | 36.7% | 9.6% |
| Operating income | 9.4% | — | — |
| Net income | -40.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.0% | 12.7% | 13.5% | 15.0% |
| Net margin | 4.0% | 5.1% | -0.8% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 108.6 | 25.9 | 90.8 | 19.5 | -14.2 | -9.0 |
| Price to sales | 1.3 | 1.9 | 2.5 | 2.4 | 2.1 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.066 | 6.62 | 6.31 | 5.91 | 5.47 | 4.75 | 7.05 | 9.49 |
- 4-for-1 split · 15 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.