T 
0.04
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.37bn
FY2016FY2025
Net income
−THB 146.3m
FY2016FY2025
Free cash flow
−THB 68.4m
FY2016FY2025
Shareholders' equity
THB 1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.37bn | THB 1.47bn | THB 1.56bn | THB 1.88bn | THB 1.78bn | THB 1.58bn | THB 1.50bn | THB 1.67bn | THB 1.48bn | THB 1.34bn |
| Gross profit | THB 161.2m | THB 153.3m | THB 27.7m | THB 335.4m | THB 388.3m | THB 206.9m | THB 84.7m | THB 264.9m | THB 258.2m | THB 187.2m |
| Operating income | −THB 106.0m | −THB 119.2m | −THB 229.9m | THB 65.8m | THB 121.2m | −THB 16.0m | −THB 142.2m | THB 29.4m | THB 32.6m | THB 27.6m |
| Net income | −THB 146.3m | −THB 161.5m | −THB 272.4m | −THB 19.3m | THB 84.3m | −THB 102.7m | −THB 203.5m | THB 1.2m | THB 6.6m | THB 4.3m |
| Diluted earnings per share | -0.03 | -0.03 | -0.06 | -0.00 | 0.02 | -0.02 | -0.04 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.55bn | THB 2.71bn | THB 2.80bn | THB 3.30bn | THB 3.35bn | THB 3.26bn | THB 3.21bn | THB 3.44bn | THB 3.29bn | THB 3.21bn |
| Cash and short-term investments | THB 3.8m | THB 16.1m | THB 14.8m | THB 57.0m | THB 86.2m | THB 27.7m | THB 19.3m | THB 50.6m | THB 36.2m | THB 165.7m |
| Total liabilities | THB 969.1m | THB 982.7m | THB 912.0m | THB 1.14bn | THB 1.22bn | THB 1.22bn | THB 1.11bn | THB 1.17bn | THB 1.12bn | THB 1.08bn |
| Debt | THB 662.8m | THB 599.2m | THB 549.7m | THB 766.3m | THB 707.6m | THB 733.4m | THB 579.5m | THB 718.2m | THB 672.8m | THB 622.6m |
| Shareholders' equity | THB 1.58bn | THB 1.72bn | THB 1.89bn | THB 2.16bn | THB 2.13bn | THB 2.04bn | THB 2.09bn | THB 2.27bn | THB 2.17bn | THB 2.13bn |
| Shares outstanding | 4,719m | 4,719m | 4,719m | 4,719m | 4,719m | 4,719m | 4,719m | 4,719m | 4,233m | 4,170m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 50.9m | THB 48.4m | THB 237.2m | −THB 36.3m | THB 115.3m | −THB 103.5m | THB 137.1m | THB 18.5m | −THB 36.7m | THB 72.9m |
| Capital spending | −THB 17.4m | −THB 41.3m | −THB 5.0m | −THB 18.0m | −THB 12.1m | −THB 27.0m | −THB 27.0m | −THB 146.6m | −THB 130.8m | −THB 637.1m |
| Free cash flow | −THB 68.4m | THB 7.1m | THB 232.2m | −THB 54.3m | THB 103.1m | −THB 130.5m | THB 110.1m | −THB 128.0m | −THB 167.6m | −THB 564.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 349.7m | THB 425.6m | THB 320.7m | THB 327.6m | THB 366.8m | THB 356.9m | THB 358.4m | THB 434.2m |
| Gross profit | THB 66.2m | THB 47.7m | THB 20.1m | THB 35.8m | THB 59.4m | THB 46.0m | THB 39.0m | THB 56.0m |
| Operating income | −THB 8.1m | −THB 16.9m | −THB 52.1m | −THB 25.4m | −THB 9.8m | −THB 20.2m | −THB 38.4m | −THB 5.2m |
| Net income | −THB 16.2m | −THB 26.8m | −THB 62.0m | −THB 35.3m | −THB 18.9m | −THB 30.0m | −THB 52.6m | −THB 14.6m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Cash from operations | — | THB 2.0m | −THB 19.0m | THB 6.0m | −THB 38.0m | THB 29.0m | THB 50.0m | −THB 34.0m |
| Capital spending | — | — | — | — | — | −THB 16.0m | −THB 6.0m | −THB 23.0m |
| Free cash flow | — | — | — | — | — | THB 13.0m | THB 44.0m | −THB 57.0m |
| Total assets | THB 2.57bn | THB 2.61bn | THB 2.55bn | THB 2.65bn | THB 2.70bn | THB 2.74bn | THB 2.71bn | THB 2.75bn |
| Cash and short-term investments | THB 13.6m | THB 12.2m | THB 3.8m | THB 4.5m | THB 11.6m | THB 12.5m | THB 16.1m | THB 17.8m |
| Debt | THB 662.1m | THB 659.4m | THB 666.5m | THB 628.7m | THB 628.5m | THB 576.1m | THB 579.8m | THB 608.6m |
| Shareholders' equity | THB 1.54bn | THB 1.56bn | THB 1.58bn | THB 1.64bn | THB 1.68bn | THB 1.69bn | THB 1.72bn | THB 1.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | -2.8% | -0.3% |
| Operating income | — | 46.0% | -2.3% |
| Net income | 96.5% | 7.3% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 10.8% | 13.2% | 12.5% |
| Operating margin | -7.9% | -6.2% | -2.9% | -2.8% |
| Net margin | -10.8% | -9.5% | -6.4% | -5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -2.3 | -2.3 | -61.2 | 21.3 | -3.7 | -1.6 | 482.5 | 209.0 | — |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.6 | 1.0 | 0.2 | 0.2 | 0.3 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Apr 1997.
| FY1997 | |
|---|---|
| Paid in the year | 1.00 |
- 1-to-0.4 reverse split · 15 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.