T
36.74
+6.25%
Close of 6 Nov 2026, in BRL
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 2.23bn
FY2016FY2025
Net income
BRL 243.0m
FY2016FY2025
Free cash flow
BRL 199.0m
FY2016FY2025
Shareholders' equity
BRL 872.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 2.23bn | BRL 2.09bn | BRL 1.58bn | BRL 1.37bn | BRL 1.01bn | BRL 1.01bn | BRL 1.35bn | BRL 1.25bn | BRL 1.08bn | BRL 923.9m |
| Gross profit | BRL 421.0m | BRL 451.0m | BRL 311.8m | BRL 274.7m | BRL 187.9m | BRL 200.1m | BRL 286.8m | BRL 257.9m | BRL 233.9m | BRL 141.8m |
| Operating income | BRL 303.7m | BRL 365.3m | BRL 227.1m | BRL 202.3m | BRL 127.4m | BRL 99.9m | BRL 239.6m | BRL 153.0m | BRL 149.0m | BRL 63.3m |
| Net income | BRL 243.0m | BRL 269.8m | BRL 181.4m | BRL 159.3m | BRL 108.1m | BRL 73.6m | BRL 194.0m | BRL 108.2m | BRL 103.8m | BRL 13.8m |
| Diluted earnings per share | 3.68 | 4.12 | 2.85 | 2.52 | 1.48 | 1.12 | 2.94 | 1.64 | 1.57 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 1.37bn | BRL 1.33bn | BRL 1.23bn | BRL 1.11bn | BRL 1.04bn | BRL 1.03bn | BRL 985.4m | BRL 809.4m | BRL 837.9m | BRL 828.1m |
| Cash and short-term investments | BRL 113.9m | BRL 241.3m | BRL 232.5m | BRL 190.3m | BRL 147.1m | BRL 260.4m | BRL 67.3m | BRL 83.5m | BRL 148.7m | BRL 192.9m |
| Total liabilities | BRL 501.1m | BRL 408.0m | BRL 392.2m | BRL 344.0m | BRL 363.5m | BRL 401.3m | BRL 410.3m | BRL 325.1m | BRL 389.0m | BRL 453.0m |
| Debt | BRL 202.0m | BRL 177.1m | BRL 172.3m | BRL 155.3m | BRL 198.6m | BRL 254.4m | BRL 218.1m | BRL 160.2m | BRL 222.9m | BRL 291.6m |
| Shareholders' equity | BRL 872.2m | BRL 921.4m | BRL 835.2m | BRL 766.2m | BRL 680.7m | BRL 624.7m | BRL 575.1m | BRL 484.4m | BRL 448.8m | BRL 375.1m |
| Shares outstanding | 66m | 65m | 64m | 63m | 73m | 66m | 66m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 267.9m | BRL 258.7m | BRL 216.4m | BRL 207.79bn | BRL 53.5m | BRL 143.4m | BRL 177.6m | BRL 104.9m | BRL 85.0m | BRL 84.4m |
| Capital spending | −BRL 68.9m | −BRL 56.8m | −BRL 35.7m | −BRL 30.10bn | −BRL 28.6m | −BRL 18.0m | −BRL 38.9m | −BRL 33.2m | −BRL 24.2m | −BRL 33.0m |
| Free cash flow | BRL 199.0m | BRL 201.9m | BRL 180.8m | BRL 177.69bn | BRL 24.9m | BRL 125.5m | BRL 138.7m | BRL 71.7m | BRL 60.8m | BRL 51.4m |
| Dividends paid | −BRL 292.1m | −BRL 180.2m | −BRL 112.8m | −BRL 73.96bn | −BRL 51.8m | −BRL 22.4m | −BRL 103.6m | −BRL 75.5m | −BRL 30.4m | −BRL 30.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 740.1m | BRL 521.3m | BRL 610.3m | BRL 634.2m | BRL 540.5m | BRL 440.4m | BRL 624.4m | BRL 603.8m |
| Gross profit | BRL 150.4m | BRL 81.7m | BRL 99.4m | BRL 131.8m | BRL 111.4m | BRL 84.3m | BRL 141.9m | BRL 139.5m |
| Operating income | BRL 114.6m | BRL 55.3m | BRL 67.4m | BRL 101.2m | BRL 79.6m | BRL 60.5m | BRL 117.7m | BRL 111.7m |
| Net income | BRL 83.1m | BRL 38.8m | BRL 52.2m | BRL 79.9m | BRL 67.1m | BRL 43.7m | BRL 85.1m | BRL 84.2m |
| Diluted earnings per share | 1.26 | 0.59 | 0.79 | 1.21 | 1.02 | 0.66 | 1.30 | 1.29 |
| Cash from operations | BRL 22.0m | BRL 100.0m | BRL 46.0m | BRL 41.0m | BRL 59.0m | BRL 110.0m | BRL 56.0m | BRL 86.0m |
| Capital spending | −BRL 11.0m | −BRL 16.0m | −BRL 39.0m | −BRL 18.0m | −BRL 10.0m | −BRL 10.0m | −BRL 20.0m | −BRL 4.0m |
| Free cash flow | BRL 11.0m | BRL 84.0m | BRL 7.0m | BRL 23.0m | BRL 49.0m | BRL 100.0m | BRL 36.0m | BRL 82.0m |
| Total assets | BRL 1.57bn | BRL 1.40bn | BRL 1.37bn | BRL 1.39bn | BRL 1.40bn | BRL 1.35bn | BRL 1.33bn | BRL 1.29bn |
| Cash and short-term investments | BRL 196.9m | BRL 184.2m | BRL 113.9m | BRL 245.7m | BRL 347.2m | BRL 339.2m | BRL 241.3m | BRL 264.1m |
| Debt | BRL 76.6m | BRL 161.1m | BRL 242.0m | BRL 166.8m | BRL 197.1m | BRL 198.7m | BRL 177.1m | BRL 165.3m |
| Shareholders' equity | BRL 994.1m | BRL 911.0m | BRL 872.2m | BRL 984.2m | BRL 993.4m | BRL 965.1m | BRL 921.4m | BRL 892.0m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 21.6% | 19.7% | 20.0% | 18.7% | 19.8% | — | — | — |
| Operating margin | 13.6% | 17.9% | 16.3% | 16.4% | 13.9% | 11.1% | — | — | — |
| Net margin | 10.9% | 12.9% | 11.5% | 11.6% | 10.7% | 7.3% | — | — | — |
| Return on equity | 27.9% | 29.3% | 21.7% | 20.8% | 15.9% | 11.8% | — | — | — |
| Return on assets | 17.7% | 20.3% | 14.8% | 14.3% | 10.3% | 7.2% | — | — | — |
| Free cash flow yield | 9.9% | 9.3% | 7.6% | 7275.4% | 2.2% | 4.7% | — | — | — |
| Revenue growth | 6.5% | 32.0% | 15.5% | 36.1% | -0.5% | -24.9% | — | — | — |
| Earnings growth | -10.0% | 48.7% | 13.9% | 47.4% | 46.8% | -62.0% | — | — | — |
| Current ratio | 2.10x | 2.71x | 3.09x | 2.30x | 2.31x | 2.52x | — | — | — |
| Debt to equity | 0.19x | 0.15x | 0.16x | 0.18x | 0.23x | 0.35x | — | — | — |
| Equity ratio | 63.5% | 69.3% | 68.0% | 69.0% | 65.2% | 60.8% | — | — | — |
| Interest coverage | 9.50x | 14.75x | 9.93x | 13.35x | 8.99x | 6.48x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.7% | -2.7% | -1.0% | 13.8% | -11.1% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 17.1% | 7.1% |
| Operating income | 14.5% | 24.9% | 20.2% |
| Net income | 15.1% | 27.0% | 37.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 20.1% | 19.9% | 19.4% |
| Operating margin | 15.5% | 15.1% | 14.3% | 13.2% |
| Net margin | 11.9% | 11.7% | 11.1% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 7.0 | 9.9 | 7.7 | 10.6 | 24.1 | 12.8 | 16.8 | 12.6 | 36.7 |
| Price to sales | 1.1 | 0.9 | 1.1 | 0.9 | 1.1 | 1.8 | 1.8 | 1.4 | 1.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 7 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.14 | 4.43 | 2.71 | 1.71 | 1.122 | 0.494 | 0.085 | 0.739 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.