4,700
-0.42%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 13.07trn
FY2016FY2025
Net income
IDR 408.78bn
FY2016FY2025
Free cash flow
IDR 931.62bn
FY2016FY2025
Shareholders' equity
IDR 2.33trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.07trn | IDR 13.36trn | IDR 14.21trn | IDR 12.98trn | IDR 11.93trn | IDR 12.49trn | IDR 13.37trn | IDR 12.94trn | IDR 10.05trn | IDR 9.61trn |
| Gross profit | IDR 1.11trn | IDR 1.29trn | IDR 1.38trn | IDR 1.41trn | IDR 1.52trn | IDR 1.68trn | IDR 1.68trn | IDR 1.42trn | IDR 1.12trn | IDR 1.06trn |
| Operating income | IDR 379.11bn | IDR 432.80bn | IDR 527.65bn | IDR 609.97bn | IDR 612.30bn | IDR 629.89bn | IDR 562.81bn | IDR 440.37bn | IDR 341.92bn | IDR 310.03bn |
| Net income | IDR 408.78bn | IDR 412.44bn | IDR 457.04bn | IDR 478.14bn | IDR 481.10bn | IDR 478.56bn | IDR 428.42bn | IDR 309.75bn | IDR 244.42bn | IDR 199.40bn |
| Diluted earnings per share | 445.06 | 449.04 | 497.59 | 520.57 | 523.80 | 521.04 | 466.43 | 337.23 | 266.11 | 217.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.57trn | IDR 4.68trn | IDR 4.57trn | IDR 4.18trn | IDR 3.40trn | IDR 3.36trn | IDR 3.00trn | IDR 3.49trn | IDR 2.92trn | IDR 2.69trn |
| Cash and short-term investments | IDR 1.68trn | IDR 1.11trn | IDR 1.22trn | IDR 1.07trn | IDR 757.61bn | IDR 1.12trn | IDR 615.24bn | IDR 249.99bn | IDR 61.92bn | IDR 27.78bn |
| Total liabilities | IDR 3.15trn | IDR 2.36trn | IDR 2.37trn | IDR 2.14trn | IDR 1.64trn | IDR 1.76trn | IDR 1.60trn | IDR 2.24trn | IDR 1.85trn | IDR 1.74trn |
| Debt | IDR 197.64bn | IDR 230.21bn | IDR 162.60bn | IDR 51.23bn | IDR 45.47bn | IDR 51.37bn | IDR 25.00bn | IDR 433.00bn | IDR 88.72bn | IDR 534.63bn |
| Shareholders' equity | IDR 2.33trn | IDR 2.22trn | IDR 2.09trn | IDR 1.97trn | IDR 1.76trn | IDR 1.60trn | IDR 1.39trn | IDR 1.24trn | IDR 1.07trn | IDR 933.57bn |
| Shares outstanding | 918m | 918m | 918m | 918m | 918m | 918m | 919m | 919m | 919m | 918m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 982.68bn | IDR 199.03bn | IDR 624.62bn | IDR 522.77bn | IDR 85.74bn | IDR 830.77bn | IDR 1.08trn | IDR 18.02bn | IDR 610.29bn | IDR 337.34bn |
| Capital spending | −IDR 51.07bn | −IDR 41.27bn | −IDR 223.72bn | −IDR 138.31bn | −IDR 34.33bn | −IDR 13.25bn | −IDR 24.26bn | −IDR 18.55bn | −IDR 13.93bn | −IDR 16.41bn |
| Free cash flow | IDR 931.62bn | IDR 157.76bn | IDR 400.90bn | IDR 384.45bn | IDR 51.41bn | IDR 817.53bn | IDR 1.05trn | −IDR 533.4m | IDR 596.37bn | IDR 320.93bn |
| Dividends paid | −IDR 303.10bn | −IDR 286.57bn | −IDR 326.06bn | −IDR 270.96bn | −IDR 330.66bn | −IDR 261.77bn | −IDR 219.52bn | −IDR 146.96bn | −IDR 105.63bn | −IDR 97.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.53trn | IDR 3.58trn | IDR 3.55trn | IDR 3.31trn | IDR 2.99trn | IDR 3.21trn | IDR 3.29trn | IDR 3.13trn |
| Gross profit | IDR 336.40bn | IDR 347.06bn | IDR 284.10bn | IDR 255.72bn | IDR 284.60bn | IDR 289.93bn | IDR 335.41bn | IDR 302.89bn |
| Operating income | IDR 96.75bn | IDR 119.58bn | IDR 113.71bn | IDR 66.99bn | IDR 87.93bn | IDR 110.48bn | IDR 134.11bn | IDR 73.51bn |
| Net income | IDR 89.66bn | IDR 110.93bn | IDR 149.34bn | IDR 74.34bn | IDR 81.53bn | IDR 103.58bn | IDR 125.70bn | IDR 76.36bn |
| Diluted earnings per share | 97.61 | 120.78 | 162.60 | 80.93 | 88.76 | 112.77 | 136.85 | 83.14 |
| Cash from operations | IDR 245.05bn | −IDR 759.58bn | IDR 943.39bn | IDR 296.54bn | IDR 44.52bn | −IDR 303.45bn | IDR 408.87bn | −IDR 97.34bn |
| Capital spending | −IDR 8.08bn | −IDR 16.77bn | −IDR 10.75bn | −IDR 14.22bn | −IDR 15.42bn | −IDR 18.38bn | −IDR 2.65bn | −IDR 22.99bn |
| Free cash flow | IDR 236.96bn | −IDR 776.34bn | IDR 932.64bn | IDR 282.32bn | IDR 29.10bn | −IDR 321.83bn | IDR 406.22bn | −IDR 120.34bn |
| Total assets | IDR 4.99trn | IDR 5.12trn | IDR 5.57trn | IDR 4.62trn | IDR 4.54trn | IDR 4.96trn | IDR 4.68trn | IDR 4.47trn |
| Cash and short-term investments | IDR 773.31bn | IDR 836.48bn | IDR 1.68trn | IDR 765.05bn | IDR 473.60bn | IDR 777.91bn | IDR 1.11trn | IDR 719.00bn |
| Debt | IDR 136.56bn | IDR 147.71bn | IDR 246.69bn | IDR 193.43bn | IDR 208.57bn | IDR 262.68bn | IDR 230.21bn | IDR 242.84bn |
| Shareholders' equity | IDR 2.27trn | IDR 2.44trn | IDR 2.33trn | IDR 2.21trn | IDR 2.13trn | IDR 2.33trn | IDR 2.22trn | IDR 2.09trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.5% | 9.7% | 9.7% | 10.9% | 12.7% | 13.5% |
| Operating margin | 2.9% | 3.2% | 3.7% | 4.7% | 5.1% | 5.0% |
| Net margin | 3.1% | 3.1% | 3.2% | 3.7% | 4.0% | 3.8% |
| Return on equity | 17.6% | 18.6% | 21.8% | 24.2% | 27.3% | 29.9% |
| Return on assets | 7.3% | 8.8% | 10.0% | 11.4% | 14.1% | 14.2% |
| Free cash flow yield | 22.0% | 5.1% | 18.0% | 14.0% | 2.6% | 17.9% |
| Revenue growth | -2.2% | -6.0% | 9.5% | 8.8% | -4.5% | -6.6% |
| Earnings growth | -0.9% | -9.8% | -4.4% | -0.6% | 0.5% | 11.7% |
| Current ratio | 1.76x | 2.06x | 1.96x | 2.06x | 2.33x | 2.18x |
| Debt to equity | 0.06x | 0.07x | 0.04x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 41.8% | 47.5% | 45.8% | 47.2% | 51.7% | 47.6% |
| Interest coverage | 20.73x | 23.53x | 48.63x | 128.94x | 64.82x | 73.02x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 0.9% | 3.2% |
| Operating income | -14.7% | -9.7% | 0.8% |
| Net income | -5.1% | -3.1% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 9.7% | 10.8% | 11.0% |
| Operating margin | 3.1% | 3.6% | 4.1% | 3.9% |
| Net margin | 3.1% | 3.3% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 13.4 | 13.0 | 13.6 | 13.4 | 14.0 | 10.4 | 9.9 | 9.8 | 15.1 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 285.00 | 330.00 | 312.00 | 355.00 | 295.00 | 360.00 | 285.00 | 239.00 |
- 21-for-20 split · 22 Jun 2006
- 10-for-1 split · 30 Aug 2005
- 9-for-5 split · 10 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.