T 
10.10
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 12.90bn
FY2016FY2025
Net income
THB 1.07bn
FY2016FY2025
Total assets
THB 92.51bn
FY2016FY2025
Shareholders' equity
THB 10.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 12.90bn | THB 15.31bn | THB 15.69bn | THB 18.01bn | THB 24.28bn | THB 20.81bn | THB 20.67bn | THB 26.42bn | THB 23.81bn | THB 18.30bn |
| Operating income | THB 2.07bn | THB 1.35bn | −THB 1.21bn | −THB 256.0m | −THB 12.28bn | −THB 1.07bn | −THB 2.46bn | −THB 907.1m | THB 1.66bn | THB 1.96bn |
| Net income | THB 1.07bn | THB 385.0m | THB 55.3m | THB 1.48bn | −THB 3.26bn | THB 728.4m | THB 302.7m | THB 1.04bn | THB 1.02bn | THB 1.25bn |
| Diluted earnings per share | 1.43 | 0.51 | 0.07 | 1.97 | -4.33 | 0.97 | 0.40 | 1.38 | 1.36 | 1.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 92.51bn | THB 87.74bn | THB 86.08bn | THB 84.15bn | THB 91.56bn | THB 92.56bn | THB 90.99bn | THB 55,500 | THB 73.41bn | THB 61.38bn |
| Cash and short-term investments | THB 16.78bn | THB 19.29bn | THB 21.58bn | THB 23.17bn | THB 24.60bn | THB 56.52bn | THB 4.90bn | THB 10,000 | THB 3.33bn | THB 3.06bn |
| Total liabilities | THB 81.53bn | THB 77.33bn | THB 77.16bn | THB 74.53bn | THB 81.54bn | THB 78.69bn | THB 75.76bn | THB 300,925 | THB 12.49bn | THB 11.52bn |
| Debt | THB 32.06bn | THB 19.46bn | THB 20.08bn | THB 18.57bn | THB 16.02bn | THB 17.03bn | THB 16.71bn | THB 15.61bn | — | — |
| Shareholders' equity | THB 10.65bn | THB 10.05bn | THB 8.61bn | THB 9.38bn | THB 9.98bn | THB 13.71bn | THB 15.13bn | −THB 245,425 | THB 13.59bn | THB 11.74bn |
| Shares outstanding | 752m | 752m | 752m | 752m | 754m | 752m | 752m | 752m | 754m | 754m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 2.96bn | THB 3.12bn | THB 3.12bn | THB 3.55bn | THB 3.60bn | THB 3.30bn | THB 5.00bn | THB 3.50bn |
| Operating income | THB 313.7m | THB 274.0m | −THB 33.1m | THB 757.5m | THB 300.0m | THB 8.8m | −THB 207.3m | −THB 308.9m |
| Net income | THB 257.1m | THB 252.0m | −THB 23.9m | THB 582.4m | THB 418.6m | THB 94.9m | THB 12.9m | −THB 61.0m |
| Diluted earnings per share | 0.34 | 0.34 | -0.03 | 0.77 | 0.56 | 0.13 | 0.02 | -0.08 |
| Total assets | THB 92.97bn | THB 90.57bn | THB 92.51bn | THB 92.90bn | THB 91.58bn | THB 87.37bn | THB 87.74bn | THB 86.15bn |
| Cash and short-term investments | THB 2.83bn | THB 57.13bn | THB 16.78bn | THB 59.65bn | THB 58.12bn | THB 55.45bn | THB 19.29bn | THB 52.35bn |
| Debt | — | THB 18.68bn | THB 32.06bn | THB 19.45bn | THB 19.72bn | THB 19.32bn | THB 26.16bn | THB 19.22bn |
| Shareholders' equity | THB 11.06bn | THB 9.99bn | THB 10.65bn | THB 10.57bn | THB 9.47bn | THB 9.04bn | THB 10.05bn | THB 9.88bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.3% | 9.2% | 5.5% | 12.1% | -13.0% | 6.5% |
| Net margin | 8.3% | 2.5% | 0.4% | 8.2% | -13.4% | 3.5% |
| Return on equity | 10.1% | 3.8% | 0.6% | 15.8% | -32.7% | 5.3% |
| Return on assets | 1.2% | 0.4% | 0.1% | 1.8% | -3.6% | 0.8% |
| Revenue growth | -15.7% | -2.4% | -12.9% | -25.8% | 16.7% | 0.7% |
| Earnings growth | 178.4% | 595.8% | -96.3% | -145.5% | -547.6% | 140.7% |
| Current ratio | 0.93x | 1.46x | 1.04x | 1.05x | 0.92x | 2.04x |
| Debt to equity | 3.01x | 2.60x | 2.26x | 1.90x | 1.56x | 1.22x |
| Equity ratio | 11.5% | 11.5% | 10.0% | 11.1% | 10.9% | 14.8% |
| Interest coverage | 2.76x | 1.66x | 1.26x | 4.16x | -7.22x | 2.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.2% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -9.1% | — |
| Net income | -10.3% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 24.8 | 222.9 | 10.2 | -5.8 | 33.6 | 92.6 |
| Price to sales | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jan 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.