T 
1.77
+2.91%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.1m
FY2016FY2025
Net income
−$8.2m
FY2016FY2025
Free cash flow
−$10.3m
FY2016FY2025
Shareholders' equity
$21.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.1m | $22.6m | $25.1m | $25.0m | $24.4m | $28.3m | $33.4m | $35.9m | $33.2m | $24.5m |
| Gross profit | $9.8m | $9.9m | $10.2m | $11.1m | $11.6m | $10.8m | $12.5m | $13.6m | $13.0m | $9.3m |
| Research and development | $1.2m | $961,837 | $840,011 | $732,873 | $542,079 | $767,323 | $1.5m | $1.3m | $936,929 | $667,064 |
| Operating income | −$7.1m | −$4.5m | −$4.4m | −$2.3m | $3.8m | −$6.1m | −$4.7m | −$5.6m | $252,778 | −$997,451 |
| Net income | −$8.2m | −$4.8m | −$4.6m | −$2.4m | $3.7m | −$6.2m | −$4.7m | −$5.7m | $47,436 | −$1.1m |
| Diluted earnings per share | -0.28 | -0.19 | -0.19 | -0.10 | 0.15 | -0.25 | -0.19 | -0.23 | 0.00 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $37.0m | $31.1m | $27.8m | $28.3m | $32.4m | $30.1m | $41.1m | $49.9m | $50.7m | $23.7m |
| Cash and short-term investments | $12.4m | $5.4m | $1.4m | $1.9m | $3.6m | $1.5m | $877,676 | $272,552 | $1.7m | $3.7m |
| Total liabilities | $15.5m | $21.0m | $13.1m | $9.3m | $11.2m | $12.8m | $17.8m | $21.9m | $17.0m | $9.2m |
| Debt | $2.8m | $3.7m | $1.5m | $1.3m | $2.0m | $3.6m | $5.1m | $2.0m | $850,000 | $3.1m |
| Shareholders' equity | $21.6m | $10.2m | $14.7m | $19.1m | $21.2m | $17.3m | $23.3m | $27.8m | $33.2m | $14.5m |
| Shares outstanding | 30m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.9m | $4.1m | −$817,810 | −$1.4m | $465,033 | $1.4m | −$4.5m | −$3.9m | −$591,256 | −$2.7m |
| Capital spending | −$400,781 | −$969,163 | −$46,851 | −$344,384 | −$154,548 | −$183,204 | −$206,326 | −$1.1m | −$1.0m | −$259,390 |
| Free cash flow | −$10.3m | $3.1m | −$864,661 | −$1.7m | $310,485 | $1.2m | −$4.7m | −$4.9m | −$1.6m | −$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1m | $6.3m | $5.3m | $7.2m | $7.3m | $7.3m | $6.1m | $5.6m |
| Gross profit | $4.8m | $2.6m | $2.0m | $2.2m | $2.5m | $3.2m | $2.7m | $2.5m |
| Operating income | −$4.3m | −$2.1m | −$3.0m | −$2.1m | −$1.4m | −$627,238 | −$1.1m | −$872,927 |
| Net income | −$4.3m | −$2.1m | −$4.0m | −$2.1m | −$1.5m | −$659,922 | −$1.2m | −$930,408 |
| Diluted earnings per share | -0.14 | -0.07 | -0.13 | -0.07 | -0.05 | -0.02 | -0.05 | -0.04 |
| Cash from operations | −$2.0m | −$3.0m | −$2.0m | −$3.0m | −$2.0m | −$1.0m | $4.0m | — |
| Total assets | $31.6m | $34.5m | $37.0m | $41.5m | $28.4m | $29.7m | $31.1m | $27.5m |
| Cash and short-term investments | $6.8m | $9.3m | $12.4m | $15.3m | $1.6m | $4.1m | $5.4m | $1.3m |
| Debt | $810,934 | $877,933 | $818,906 | $786,803 | $1.7m | $2.1m | $2.1m | $2.0m |
| Shareholders' equity | $17.7m | $19.7m | $21.6m | $25.5m | $9.1m | $9.6m | $10.2m | $11.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | -0.9% | 2.4% |
| Operating income | 45.2% | 3.3% | 10.4% |
| Net income | 49.9% | 6.0% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 41.0% | 41.6% | 39.7% |
| Operating margin | -23.5% | -18.5% | -13.6% | -11.4% |
| Net margin | -26.2% | -20.1% | -14.8% | -12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.9 | -7.7 | -4.4 | -12.7 | 8.1 | -4.9 | -11.2 | -15.8 | — | -76.5 |
| Price to sales | 5.4 | 1.6 | 0.8 | 1.2 | 1.2 | 1.1 | 1.6 | 2.5 | 2.0 | 3.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 201% | 86% | -31% | 6% | 1% | -53% | -27% | 20% | -29% | 15% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.