T 
9.21
-0.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹384.8m
FY2017FY2026
Net income
₹14.3m
FY2017FY2026
Free cash flow
₹28.3m
FY2017FY2026
Shareholders' equity
₹775.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹384.8m | ₹374.9m | ₹363.3m | ₹383.8m | ₹267.8m | ₹147.9m | ₹335.8m | ₹808.0m | ₹1.19bn | ₹1.37bn |
| Operating income | ₹17.0m | ₹33.9m | −₹55.5m | ₹30.1m | −₹116.5m | −₹70.2m | ₹16.6m | −₹419.1m | −₹128.6m | ₹67.4m |
| Net income | ₹14.3m | ₹19.4m | −₹35.6m | ₹13.6m | −₹203.8m | −₹82.5m | ₹8.6m | −₹542.5m | ₹17.7m | −₹66.1m |
| Diluted earnings per share | 0.49 | 0.66 | -1.20 | 0.47 | -6.96 | -2.79 | 0.29 | -18.28 | 0.61 | -2.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.12bn | ₹1.16bn | ₹1.09bn | ₹1.26bn | ₹1.34bn | ₹1.64bn | ₹1.61bn | ₹1.78bn | ₹2.41bn | ₹3.20bn |
| Cash and short-term investments | ₹7.1m | ₹22.0m | ₹2.9m | ₹5.1m | ₹9.1m | ₹6.1m | ₹13.9m | ₹37.3m | ₹56.4m | ₹60.9m |
| Total liabilities | ₹346.9m | ₹402.5m | ₹348.5m | ₹479.7m | ₹578.9m | ₹672.6m | ₹603.3m | ₹779.2m | ₹867.6m | ₹2.12bn |
| Debt | ₹124.5m | ₹159.9m | ₹71.3m | ₹159.4m | ₹205.5m | ₹115.7m | ₹129.8m | ₹117.3m | ₹124.5m | ₹1.03bn |
| Shareholders' equity | ₹775.6m | ₹760.9m | ₹741.4m | ₹775.9m | ₹762.0m | ₹963.5m | ₹1.01bn | ₹999.2m | ₹1.54bn | ₹1.52bn |
| Shares outstanding | 29m | 29m | 30m | 29m | 29m | 30m | 29m | 30m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹32.5m | ₹91.9m | ₹102.2m | ₹49.0m | −₹424.4m | −₹2.9m | −₹33.0m | ₹4.3m | −₹569.9m | ₹272.4m |
| Capital spending | −₹4.3m | −₹6.6m | −₹11.4m | −₹3.0m | −₹1.5m | −₹163,000 | −₹3.4m | −₹8.3m | −₹26.4m | −₹4.6m |
| Free cash flow | ₹28.3m | ₹85.3m | ₹90.8m | ₹46.1m | −₹425.9m | −₹3.1m | −₹36.3m | −₹4.0m | −₹596.3m | ₹267.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83.3m | ₹104.3m | ₹105.7m | ₹86.1m | ₹88.7m | ₹115.9m | ₹102.3m | ₹86.1m |
| Operating income | ₹1.3m | ₹3.8m | ₹7.5m | ₹2.3m | ₹3.5m | ₹13.5m | ₹14.7m | ₹3.1m |
| Net income | ₹1.9m | ₹3.8m | ₹6.6m | ₹2.1m | ₹1.8m | ₹9.1m | ₹6.8m | ₹2.1m |
| Diluted earnings per share | 0.07 | 0.13 | 0.23 | 0.07 | 0.06 | 0.31 | 0.23 | 0.07 |
| Cash from operations | — | — | — | −₹30.0m | — | ₹105.0m | — | ₹40.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹6.0m | — | — |
| Free cash flow | — | — | — | −₹31.0m | — | ₹99.0m | — | — |
| Total assets | — | ₹1.12bn | — | ₹1.18bn | — | ₹1.16bn | — | ₹1.19bn |
| Cash and short-term investments | ₹7.1m | ₹7.1m | ₹6.3m | ₹6.3m | ₹22.0m | ₹22.0m | ₹4.2m | ₹4.2m |
| Debt | — | ₹102.4m | — | ₹185.6m | — | ₹206.1m | — | ₹181.2m |
| Shareholders' equity | ₹775.6m | ₹775.6m | ₹764.8m | ₹764.8m | ₹760.9m | ₹760.9m | ₹744.8m | ₹744.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 21.1% | -11.6% |
| Operating income | -17.3% | — | — |
| Net income | 1.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.7% | 1.7% | -8.4% | -9.1% |
| Net margin | 4.4% | 0.8% | -14.3% | -14.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 14.4 | -11.6 | 32.7 | -1.9 | -3.4 | 19.4 | -0.2 | 26.3 | -26.4 |
| Price to sales | 0.7 | 0.8 | 1.1 | 1.2 | 1.4 | 1.9 | 0.5 | 0.1 | 0.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2011.
| FY2012 | FY2011 | FY2009 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.