T 
7.49
+7.77%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$483.2m
FY2016FY2025
Net income
−$21.6m
FY2016FY2025
Free cash flow
$50.0m
FY2016FY2025
Shareholders' equity
$559.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $483.2m | $436.6m | $377.0m | $281.2m | $311.1m | $246.5m | $182.5m | $246.9m | $271.6m | $189.5m |
| Gross profit | $125.8m | $84.1m | $148.9m | $38.9m | $117.6m | $17.0m | −$24.3m | $29.6m | $93.3m | $1.3m |
| Research and development | −$2.9m | — | — | — | — | — | $2.6m | $1.3m | $1.2m | $1.5m |
| Operating income | $99.1m | $54.7m | $133.7m | $28.8m | $79.0m | $6.9m | −$28.3m | $20.5m | $69.7m | −$13.6m |
| Net income | −$21.6m | −$9.7m | $59.4m | −$18.6m | $26.2m | −$16.9m | −$29.6m | −$25.7m | $24.6m | −$22.5m |
| Diluted earnings per share | -0.06 | -0.03 | 0.20 | -0.07 | 0.09 | -0.06 | -0.12 | -0.11 | 0.10 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.78bn | $1.58bn | $1.12bn | $918.2m | $849.6m | $513.1m | $634.7m | $698.5m | $709.9m | $681.7m |
| Cash and short-term investments | $136.7m | $124.7m | $70.2m | $88.6m | $172.2m | $49.0m | $38.7m | $35.4m | $59.4m | $64.9m |
| Total liabilities | $1.22bn | $1.21bn | $813.0m | $662.2m | $592.2m | $334.2m | $418.1m | $449.2m | $446.4m | $438.4m |
| Debt | $530.8m | $577.4m | $459.0m | $421.8m | $382.8m | $258.2m | $268.2m | $255.3m | $236.4m | $279.5m |
| Shareholders' equity | $559.1m | $361.3m | $311.7m | $255.9m | $257.4m | $178.9m | $216.6m | $249.2m | $263.6m | $243.4m |
| Shares outstanding | 351m | 295m | 291m | 286m | 288m | 263m | 248m | 237m | 253m | 256m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $157.7m | $167.0m | $108.5m | $58.4m | $125.5m | $76.3m | $30.6m | $67.6m | $151.6m | $24.3m |
| Capital spending | −$107.6m | −$59.7m | −$84.7m | −$57.2m | −$63.0m | −$47.0m | −$36.4m | −$68.1m | −$69.8m | −$13.5m |
| Free cash flow | $50.0m | $107.3m | $23.8m | $1.1m | $62.5m | $29.2m | −$5.8m | −$565,820 | $81.8m | $10.8m |
| Dividends paid | — | — | — | −$861,652 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $167.0m | $168.4m | $175.0m | $124.9m | $83.4m | $99.9m | $120.5m | $111.7m |
| Gross profit | $58.0m | $58.4m | $89.1m | $28.2m | −$3.2m | $11.8m | $23.6m | $22.1m |
| Operating income | $52.7m | $47.9m | $37.8m | $20.8m | −$7.0m | $4.9m | $21.2m | $13.7m |
| Net income | $11.2m | $12.1m | $3.2m | −$20.0m | $15.7m | −$20.5m | −$15.2m | −$129,248 |
| Diluted earnings per share | 0.03 | 0.03 | 0.01 | -0.06 | 0.04 | -0.06 | -0.05 | -0.00 |
| Cash from operations | $131.0m | $67.0m | $72.0m | $26.0m | $18.0m | $40.0m | $52.0m | $46.0m |
| Capital spending | −$38.0m | −$26.0m | −$21.0m | −$15.0m | −$33.0m | −$37.0m | −$20.0m | −$11.0m |
| Free cash flow | $93.0m | $41.0m | $51.0m | $11.0m | −$15.0m | $3.0m | $32.0m | $35.0m |
| Total assets | $1.35bn | $1.85bn | $1.78bn | $1.67bn | $1.62bn | $1.59bn | $1.58bn | $1.47bn |
| Cash and short-term investments | $94.7m | $122.8m | $136.7m | $66.5m | $88.7m | $87.5m | $124.7m | $150.6m |
| Debt | $530.6m | $542.1m | $530.8m | $620.2m | $591.7m | $564.8m | $577.4m | $538.4m |
| Shareholders' equity | $432.6m | $588.9m | $559.1m | $393.1m | $402.1m | $364.9m | $361.3m | $345.7m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 19.3% | 39.5% | 13.8% | 37.8% | 6.9% | — | — | — | — | — |
| Operating margin | 5.7% | 15.9% | 33.6% | 5.0% | 25.4% | 0.8% | — | — | — | — | — |
| Net margin | -4.5% | -2.2% | 15.8% | -6.6% | 8.4% | -6.9% | — | — | — | — | — |
| Return on equity | -3.9% | -2.7% | 19.1% | -7.3% | 10.2% | -9.4% | — | — | — | — | — |
| Return on assets | -1.2% | -0.6% | 5.3% | -2.0% | 3.1% | -3.3% | — | — | — | — | — |
| Free cash flow yield | 8.2% | 10.3% | 6.8% | 3.7% | 7.9% | 5.3% | — | — | — | — | — |
| Revenue growth | 10.7% | 15.8% | 34.1% | -9.6% | 26.2% | 35.1% | — | — | — | — | — |
| Earnings growth | 123.7% | -116.3% | -418.5% | -171.2% | -255.0% | -42.9% | — | — | — | — | — |
| Current ratio | 1.50x | 1.71x | 1.77x | 2.14x | 3.26x | 2.00x | — | — | — | — | — |
| Debt to equity | 0.94x | 1.56x | 1.44x | 1.64x | 1.46x | 1.37x | — | — | — | — | — |
| Equity ratio | 31.5% | 22.9% | 27.7% | 27.9% | 30.3% | 34.9% | — | — | — | — | — |
| Interest coverage | 0.44x | 1.23x | 4.06x | 0.51x | 2.81x | 0.07x | — | — | — | — | — |
| R&D as a share of sales | 0.6% | — | — | — | — | — | 1.4% | 0.5% | 0.5% | 0.8% | 0.3% |
| Buybacks as a share of market value | -18.7% | -1.6% | -1.5% | 0.4% | -9.2% | -6.1% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 14.4% | 8.8% |
| Operating income | 51.0% | 70.5% | — |
| Net income | 5.0% | 5.0% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 25.2% | 24.9% | 19.6% |
| Operating margin | 16.7% | 20.1% | 18.8% | 13.6% |
| Net margin | -3.4% | 0.6% | 0.9% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -91.9 | -59.4 | 6.8 | -22.6 | 22.5 | -20.6 | -4.0 | -4.3 | 24.0 | -9.6 |
| Price to sales | 4.1 | 1.3 | 1.1 | 1.5 | 1.9 | 1.4 | 0.7 | 0.5 | 2.2 | 1.1 |
Market value over time
30 Nov 2016 to 26 Oct 2026, in USD
$146.2m$2.86bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 168% | 33% | 15% | -32% | 41% | 212% | -9% | -79% | 171% | 134% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.