TROPHY GAMES Development A/S TGAMES.CO · DKK

Communication Services · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

13.20

+0.76%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 126.4m

FY2017FY2025

Net income

DKK 12.5m

FY2017FY2025

Free cash flow

DKK 3.6m

FY2017FY2025

Shareholders' equity

DKK 66.1m

FY2017FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	DKK 126.4m	DKK 90.1m	DKK 54.4m	DKK 50.6m	DKK 37.7m	DKK 30.8m	DKK 19.9m	DKK 4.8m	DKK 3.8m
Research and development	DKK 10.6m	DKK 15.3m	DKK 8.3m	DKK 17.3m	DKK 3.6m	DKK 785,000	DKK 785,000	—	—
Operating income	DKK 20.4m	DKK 9.2m	DKK 3.5m	−DKK 16.5m	−DKK 1.9m	DKK 4.7m	DKK 4.5m	DKK 2.3m	−DKK 69,900
Net income	DKK 12.5m	DKK 7.1m	DKK 2.6m	−DKK 12.5m	−DKK 920,000	DKK 3.6m	DKK 3.3m	DKK 1.6m	−DKK 98,825
Diluted earnings per share	0.47	0.26	0.09	-0.45	-0.03	0.13	0.12	0.06	-0.00

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	DKK 84.6m	DKK 68.2m	DKK 62.1m	DKK 59.8m	DKK 75.0m	DKK 14.5m	DKK 11.6m	DKK 5.4m	DKK 3.5m
Cash and short-term investments	DKK 23.0m	DKK 25.4m	DKK 24.7m	DKK 28.3m	DKK 37.8m	DKK 1.6m	DKK 3.2m	DKK 743,221	DKK 313,510
Total liabilities	DKK 18.5m	DKK 9.4m	DKK 9.7m	DKK 8.0m	DKK 10.7m	DKK 5.0m	DKK 5.7m	DKK 2.8m	DKK 2.4m
Debt	DKK 4,000	DKK 7,000	DKK 94,000	—	—	—	DKK 3.5m	—	—
Shareholders' equity	DKK 66.1m	DKK 58.8m	DKK 52.9m	DKK 52.2m	DKK 64.3m	DKK 9.5m	DKK 5.9m	DKK 2.6m	DKK 1.0m
Shares outstanding	27m	27m	28m	28m	28m	27m	27m	28m	28m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	DKK 12.9m	DKK 19.3m	DKK 11.2m	DKK 3.7m	DKK 1.9m	DKK 6.5m	DKK 3.4m	DKK 3.4m	DKK 3.4m
Capital spending	−DKK 9.4m	−DKK 17.5m	−DKK 13.2m	−DKK 11.1m	−DKK 8.3m	−DKK 4.6m	−DKK 4.0m	−DKK 848,000	—
Free cash flow	DKK 3.6m	DKK 1.7m	−DKK 2.0m	−DKK 7.4m	−DKK 6.5m	DKK 1.9m	−DKK 602,000	DKK 2.6m	DKK 3.4m

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	35.7%	32.6%	—
Operating income	—	34.1%	—
Net income	—	28.2%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021
Price to earnings	28.4	22.8	39.9	-8.8	-152.4
Price to sales	2.8	1.8	1.9	2.2	3.7

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

TROPHY GAMES Development A/S TGAMES.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Growth per year

Valuation history

Sources and methodology