T 
181.00
+0.28%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 27.65bn
FY2016FY2025
Net income
THB 3.71bn
FY2016FY2025
Free cash flow
THB 4.07bn
FY2016FY2025
Shareholders' equity
THB 36.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 27.65bn | THB 29.61bn | THB 27.66bn | THB 26.48bn | THB 24.46bn | THB 23.58bn | THB 24.00bn | THB 22.44bn | THB 21.63bn | THB 12.60bn |
| Gross profit | THB 8.60bn | THB 9.99bn | THB 8.96bn | THB 7.61bn | THB 8.33bn | THB 8.73bn | THB 8.70bn | THB 7.91bn | THB 7.28bn | THB 3.69bn |
| Operating income | THB 4.34bn | THB 5.87bn | THB 5.20bn | THB 4.00bn | THB 4.83bn | THB 5.41bn | THB 5.54bn | THB 4.28bn | THB 3.66bn | THB 2.09bn |
| Net income | THB 3.71bn | THB 4.48bn | THB 3.78bn | THB 3.96bn | THB 3.57bn | THB 4.09bn | THB 3.94bn | THB 3.40bn | THB 2.85bn | THB 2.17bn |
| Diluted earnings per share | 11.25 | 13.59 | 11.46 | 12.01 | 10.84 | 12.41 | 11.96 | 10.33 | 8.65 | 12.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 51.58bn | THB 49.66bn | THB 45.76bn | THB 42.88bn | THB 40.49bn | THB 37.42bn | THB 34.25bn | THB 30.84bn | THB 29.42bn | THB 20.56bn |
| Cash and short-term investments | THB 19.34bn | THB 17.75bn | THB 14.80bn | THB 12.23bn | THB 12.07bn | THB 11.46bn | THB 9.25bn | THB 7.99bn | THB 8.29bn | THB 5.09bn |
| Total liabilities | THB 4.70bn | THB 5.03bn | THB 4.62bn | THB 4.44bn | THB 4.27bn | THB 4.03bn | THB 4.21bn | THB 4.02bn | THB 3.71bn | THB 2.88bn |
| Debt | THB 100.3m | THB 109.4m | THB 102.7m | THB 109.9m | THB 84.4m | THB 93.9m | THB 90.1m | THB 222.6m | THB 294.1m | THB 357.2m |
| Shareholders' equity | THB 36.22bn | THB 34.54bn | THB 31.77bn | THB 29.75bn | THB 28.18bn | THB 25.98bn | THB 23.39bn | THB 20.90bn | THB 19.88bn | THB 15.60bn |
| Shares outstanding | 330m | 330m | 330m | 330m | 330m | 330m | 330m | 330m | 330m | 180m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 5.58bn | THB 6.58bn | THB 5.39bn | THB 3.31bn | THB 4.65bn | THB 5.93bn | THB 5.54bn | THB 5.35bn | THB 3.69bn | THB 2.51bn |
| Capital spending | −THB 1.50bn | −THB 1.76bn | −THB 982.1m | −THB 817.3m | −THB 712.1m | −THB 1.75bn | −THB 1.30bn | −THB 1.04bn | −THB 560.7m | −THB 501.1m |
| Free cash flow | THB 4.07bn | THB 4.83bn | THB 4.41bn | THB 2.50bn | THB 3.94bn | THB 4.18bn | THB 4.24bn | THB 4.32bn | THB 3.13bn | THB 2.01bn |
| Dividends paid | −THB 2.17bn | −THB 2.22bn | −THB 1.64bn | −THB 1.07bn | −THB 1.40bn | −THB 1.61bn | −THB 1.41bn | −THB 1.17bn | −THB 1.23bn | −THB 853.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.68bn | THB 6.38bn | THB 6.97bn | THB 6.69bn | THB 6.94bn | THB 7.05bn | THB 7.50bn | THB 7.62bn |
| Gross profit | THB 2.24bn | THB 2.13bn | THB 2.31bn | THB 2.09bn | THB 2.20bn | THB 2.23bn | THB 2.50bn | THB 2.56bn |
| Operating income | THB 1.04bn | THB 902.1m | THB 1.17bn | THB 1.11bn | THB 1.22bn | THB 1.28bn | THB 1.56bn | THB 1.37bn |
| Net income | THB 939.8m | THB 886.2m | THB 934.8m | THB 853.7m | THB 937.6m | THB 981.5m | THB 1.19bn | THB 1.05bn |
| Diluted earnings per share | 2.85 | 2.69 | 2.84 | 2.59 | 2.84 | 2.98 | 3.62 | 3.18 |
| Cash from operations | THB 967.0m | THB 1.11bn | THB 1.71bn | THB 1.09bn | THB 1.01bn | THB 1.16bn | THB 1.68bn | THB 2.67bn |
| Capital spending | −THB 240.0m | −THB 86.0m | −THB 407.0m | −THB 465.0m | −THB 420.0m | −THB 213.0m | −THB 439.0m | −THB 389.0m |
| Free cash flow | THB 727.0m | THB 1.02bn | THB 1.30bn | THB 624.0m | THB 590.0m | THB 944.0m | THB 1.24bn | THB 2.28bn |
| Total assets | THB 53.17bn | THB 52.76bn | THB 51.58bn | THB 51.06bn | THB 50.28bn | THB 50.60bn | THB 49.66bn | THB 48.70bn |
| Cash and short-term investments | — | THB 20.45bn | THB 19.34bn | THB 19.33bn | THB 19.00bn | THB 18.72bn | THB 17.75bn | THB 17.30bn |
| Debt | — | THB 43.5m | THB 88.1m | THB 44.1m | THB 39.4m | THB 85.5m | THB 89.8m | THB 85.6m |
| Shareholders' equity | THB 37.66bn | THB 37.20bn | THB 36.22bn | THB 35.51bn | THB 35.32bn | THB 35.32bn | THB 34.54bn | THB 33.36bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.1% | 33.8% | 32.4% | 28.7% | 34.1% | 37.0% |
| Operating margin | 15.7% | 19.8% | 18.8% | 15.1% | 19.8% | 22.9% |
| Net margin | 13.4% | 15.1% | 13.7% | 15.0% | 14.6% | 17.3% |
| Return on equity | 10.2% | 13.0% | 11.9% | 13.3% | 12.7% | 15.7% |
| Return on assets | 7.2% | 9.0% | 8.3% | 9.2% | 8.8% | 10.9% |
| Free cash flow yield | 11.6% | 13.6% | 10.4% | 6.8% | 8.8% | 12.6% |
| Revenue growth | -6.6% | 7.0% | 4.5% | 8.3% | 3.7% | -1.7% |
| Earnings growth | -17.3% | 18.6% | -4.6% | 10.8% | -12.6% | 3.7% |
| Current ratio | 7.79x | 6.29x | 6.48x | 5.59x | 5.48x | 5.52x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 70.2% | 69.5% | 69.4% | 69.4% | 69.6% | 69.4% |
| Interest coverage | 826.63x | 1476.14x | 746.09x | 1009.71x | 1669.32x | 1910.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 3.2% | 9.0% |
| Operating income | 2.7% | -4.3% | 8.9% |
| Net income | -2.2% | -1.9% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.6% | 32.7% | 33.0% |
| Operating margin | 17.8% | 17.4% | 18.6% | 18.7% |
| Net margin | 14.3% | 14.3% | 14.8% | 15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 14.7 | 19.0 | 16.8 | 19.5 | 15.5 | 15.3 | 15.5 | 21.9 | 15.9 |
| Price to sales | 2.3 | 2.2 | 2.6 | 2.5 | 2.8 | 2.7 | 2.5 | 2.4 | 2.9 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.02 | 5.06 | 5.07 | 4.99 | 3.24 | 1.92 | 2.45 | 3.37 |
- 10-for-1 split · 20 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.