T 
6.05
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.03bn
FY2016FY2025
Net income
THB 733.2m
FY2016FY2025
Free cash flow
THB 549.2m
FY2016FY2025
Shareholders' equity
THB 2.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.03bn | THB 5.37bn | THB 5.08bn | THB 4.89bn | THB 4.77bn | THB 4.18bn | THB 4.85bn | THB 4.41bn | THB 4.25bn | THB 4.04bn |
| Gross profit | THB 1.33bn | THB 1.00bn | THB 427.1m | THB 406.3m | THB 494.9m | THB 694.3m | THB 887.2m | THB 650.7m | THB 738.8m | THB 725.8m |
| Research and development | THB 9.1m | THB 9.8m | THB 16.4m | THB 11.7m | THB 8.3m | THB 24.2m | THB 29.3m | THB 16.9m | THB 6.5m | — |
| Operating income | THB 751.6m | THB 482.9m | THB 73.7m | THB 105.6m | THB 218.6m | THB 454.9m | THB 915.5m | THB 327.4m | THB 591.9m | THB 469.1m |
| Net income | THB 733.2m | THB 535.4m | THB 87.4m | THB 109.5m | THB 211.5m | THB 411.7m | THB 840.8m | THB 407.0m | THB 218.3m | THB 566.2m |
| Diluted earnings per share | 0.73 | 0.54 | 0.17 | 0.22 | 0.42 | 1.00 | 1.68 | 0.81 | 0.44 | 1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.83bn | THB 3.86bn | THB 3.32bn | THB 3.20bn | THB 3.34bn | THB 2.50bn | THB 2.24bn | THB 2.26bn | THB 2.29bn | THB 2.82bn |
| Cash and short-term investments | THB 1.02bn | THB 1.08bn | THB 587.3m | THB 215.4m | THB 546.4m | THB 119.3m | THB 92.3m | THB 50.3m | THB 8.3m | THB 27.8m |
| Total liabilities | THB 1.13bn | THB 1.13bn | THB 869.0m | THB 757.9m | THB 940.1m | THB 1.02bn | THB 1.09bn | THB 1.01bn | THB 589.6m | THB 988.1m |
| Debt | THB 235.0m | THB 220.3m | THB 143.9m | THB 57.0m | THB 213.3m | THB 366.7m | THB 496.8m | THB 466.2m | THB 129.1m | THB 446.4m |
| Shareholders' equity | THB 2.54bn | THB 2.52bn | THB 2.23bn | THB 2.19bn | THB 2.22bn | THB 1.34bn | THB 1.05bn | THB 1.21bn | THB 1.70bn | THB 1.83bn |
| Shares outstanding | 1,000m | 1,000m | 500m | 500m | 500m | 410m | 500m | 500m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 880.2m | THB 741.2m | THB 402.9m | THB 33.0m | THB 302.7m | THB 563.0m | THB 801.8m | THB 571.4m | THB 784.1m | THB 531.5m |
| Capital spending | −THB 331.0m | −THB 139.5m | −THB 74.2m | −THB 179.7m | −THB 381.4m | −THB 318.1m | −THB 255.9m | −THB 101.7m | −THB 42.2m | −THB 194.4m |
| Free cash flow | THB 549.2m | THB 601.7m | THB 328.7m | −THB 146.7m | −THB 78.7m | THB 244.9m | THB 545.9m | THB 469.7m | THB 741.9m | THB 337.1m |
| Dividends paid | −THB 685.0m | −THB 215.0m | −THB 40.0m | −THB 100.0m | −THB 533.0m | −THB 123.0m | −THB 1.00bn | −THB 1.21bn | −THB 255.0m | −THB 210.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.45bn | THB 1.32bn | THB 1.63bn | THB 1.69bn | THB 1.48bn | THB 1.23bn | THB 1.43bn | THB 1.39bn |
| Gross profit | THB 257.1m | THB 264.9m | THB 364.9m | THB 369.9m | THB 338.3m | THB 266.8m | THB 293.2m | THB 266.6m |
| Operating income | THB 132.0m | THB 153.3m | THB 186.0m | THB 224.1m | THB 207.4m | THB 142.5m | THB 136.8m | THB 144.0m |
| Net income | THB 160.8m | THB 147.5m | THB 184.3m | THB 223.3m | THB 193.7m | THB 131.9m | THB 151.0m | THB 151.0m |
| Diluted earnings per share | 0.16 | 0.15 | 0.18 | 0.22 | 0.19 | 0.13 | 0.15 | 0.15 |
| Cash from operations | THB 126.0m | −THB 5.0m | THB 209.0m | THB 225.0m | THB 462.0m | −THB 16.0m | THB 195.0m | THB 309.0m |
| Capital spending | −THB 8.0m | −THB 9.0m | −THB 60.0m | −THB 86.0m | −THB 91.0m | −THB 92.0m | −THB 96.0m | −THB 10.0m |
| Free cash flow | THB 118.0m | −THB 14.0m | THB 149.0m | THB 139.0m | THB 371.0m | −THB 108.0m | THB 99.0m | THB 299.0m |
| Total assets | THB 3.66bn | THB 3.84bn | THB 3.83bn | THB 3.69bn | THB 3.78bn | THB 3.77bn | THB 3.86bn | THB 3.58bn |
| Cash and short-term investments | THB 813.5m | THB 1.01bn | THB 1.02bn | THB 855.8m | THB 1.00bn | THB 1.02bn | THB 1.08bn | THB 946.1m |
| Debt | THB 222.4m | THB 234.5m | THB 234.7m | THB 192.2m | THB 211.2m | THB 222.0m | THB 210.6m | THB 193.1m |
| Shareholders' equity | THB 2.54bn | THB 2.69bn | THB 2.54bn | THB 2.36bn | THB 2.44bn | THB 2.64bn | THB 2.52bn | THB 2.39bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 18.7% | 8.4% | 8.3% | 10.4% | 16.6% |
| Operating margin | 12.5% | 10.3% | 1.4% | 2.2% | 4.6% | 10.9% |
| Net margin | 12.1% | 10.0% | 1.7% | 2.2% | 4.4% | 9.8% |
| Return on equity | 28.9% | 21.3% | 3.9% | 5.0% | 9.5% | 30.8% |
| Return on assets | 19.1% | 13.9% | 2.6% | 3.4% | 6.3% | 16.5% |
| Free cash flow yield | 19.5% | 14.2% | 15.4% | 6.9% | 22.1% | 34.7% |
| Revenue growth | 12.5% | 5.6% | 3.9% | 2.4% | 14.1% | -13.7% |
| Earnings growth | 36.9% | 512.8% | -20.2% | -48.2% | -48.6% | -51.0% |
| Current ratio | 2.61x | 2.69x | 2.83x | 2.54x | 2.87x | 1.32x |
| Debt to equity | 0.09x | 0.08x | 0.06x | 0.02x | 0.09x | 0.27x |
| Equity ratio | 66.3% | 65.3% | 67.1% | 68.5% | 66.3% | 53.5% |
| Interest coverage | 43.76x | 38.39x | 7.47x | 4.02x | 24.94x | 84.72x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | 0.6% |
| Buybacks as a share of market value | 0.0% | -100.0% | 0.0% | 0.0% | -22.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 7.6% | 5.4% |
| Operating income | 92.4% | 10.6% | 10.4% |
| Net income | 88.5% | 12.2% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 14.8% | 14.4% | 15.5% |
| Operating margin | 10.8% | 6.6% | 6.9% | 9.1% |
| Net margin | 11.1% | 6.9% | 6.9% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 8.1 | 7.2 | 18.0 | 22.6 | 16.3 |
| Price to sales | 1.0 | 0.7 | 0.3 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.48 | 0.685 | 0.215 | 0.04 | 0.10 |
- 2-for-1 split · 24 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.