9.40
-1.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 72.81bn
FY2016FY2025
Net income
THB 7.44bn
FY2016FY2025
Free cash flow
THB 9.73bn
FY2016FY2025
Shareholders' equity
THB 20.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 72.81bn | THB 65.48bn | THB 55.87bn | THB 52.32bn | THB 34.82bn | THB 31.34bn | THB 28.92bn | THB 27.99bn | THB 25.79bn | THB 20.63bn |
| Gross profit | THB 15.00bn | THB 8.73bn | THB 3.54bn | THB 9.63bn | THB 3.58bn | THB 4.59bn | THB 3.45bn | THB 2.41bn | THB 3.19bn | THB 2.65bn |
| Operating income | THB 9.27bn | THB 4.97bn | THB 309.8m | THB 6.47bn | THB 1.65bn | THB 3.63bn | THB 1.95bn | THB 931.3m | THB 1.92bn | THB 1.83bn |
| Net income | THB 7.44bn | THB 3.14bn | −THB 812.5m | THB 4.72bn | THB 561.7m | THB 2.56bn | THB 1.44bn | THB 645.5m | THB 1.52bn | THB 1.45bn |
| Diluted earnings per share | 1.25 | 0.54 | -0.14 | 0.84 | 0.10 | 0.46 | 0.25 | 0.12 | 0.30 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 47.85bn | THB 46.15bn | THB 47.15bn | THB 45.67bn | THB 35.57bn | THB 26.09bn | THB 22.79bn | THB 22.71bn | THB 18.89bn | THB 15.60bn |
| Cash and short-term investments | THB 5.99bn | THB 5.83bn | THB 1.82bn | THB 1.88bn | THB 1.76bn | THB 804.9m | THB 398.8m | THB 210.1m | THB 1.11bn | THB 308.7m |
| Total liabilities | THB 27.77bn | THB 29.65bn | THB 33.45bn | THB 30.08bn | THB 24.00bn | THB 14.95bn | THB 12.90bn | THB 14.88bn | THB 11.52bn | THB 9.47bn |
| Debt | THB 17.12bn | THB 23.01bn | THB 26.10bn | THB 24.33bn | THB 19.96bn | THB 10.64bn | THB 9.87bn | THB 10.78bn | THB 8.14bn | THB 7.09bn |
| Shareholders' equity | THB 20.09bn | THB 16.45bn | THB 13.68bn | THB 15.57bn | THB 11.56bn | THB 11.12bn | THB 9.89bn | THB 7.84bn | THB 7.37bn | THB 6.13bn |
| Shares outstanding | 5,956m | 5,811m | 5,811m | 5,654m | 5,623m | 5,569m | 5,831m | 5,257m | 5,113m | 5,421m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 12.72bn | THB 10.50bn | THB 3.23bn | THB 4.41bn | −THB 1.90bn | THB 3.82bn | THB 2.33bn | THB 1.05bn | THB 2.14bn | THB 503.5m |
| Capital spending | −THB 2.99bn | −THB 1.29bn | −THB 2.49bn | −THB 4.26bn | −THB 3.24bn | −THB 1.50bn | −THB 1.31bn | −THB 3.56bn | −THB 1.88bn | −THB 744.5m |
| Free cash flow | THB 9.73bn | THB 9.21bn | THB 731.9m | THB 150.8m | −THB 5.14bn | THB 2.33bn | THB 1.01bn | −THB 2.51bn | THB 254.0m | −THB 241.0m |
| Dividends paid | −THB 3.64bn | −THB 493.9m | −THB 1.81bn | −THB 791.1m | −THB 588.8m | −THB 1.29bn | −THB 459.8m | −THB 613.6m | −THB 255.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 18.35bn | THB 17.59bn | THB 18.12bn | THB 18.19bn | THB 18.78bn | THB 17.73bn | THB 17.95bn | THB 16.89bn |
| Gross profit | THB 3.39bn | THB 3.81bn | THB 3.31bn | THB 3.40bn | THB 4.54bn | THB 3.72bn | THB 2.55bn | THB 2.62bn |
| Operating income | THB 1.59bn | THB 2.24bn | THB 1.38bn | THB 2.11bn | THB 3.28bn | THB 2.61bn | THB 1.49bn | THB 1.58bn |
| Net income | THB 1.47bn | THB 2.05bn | THB 1.15bn | THB 1.70bn | THB 2.55bn | THB 2.04bn | THB 877.8m | THB 1.26bn |
| Diluted earnings per share | 0.25 | 0.35 | 0.19 | 0.29 | 0.43 | 0.34 | 0.15 | 0.22 |
| Cash from operations | THB 893.0m | THB 2.78bn | THB 2.46bn | THB 3.46bn | THB 4.25bn | THB 3.01bn | THB 2.54bn | THB 3.55bn |
| Capital spending | −THB 1.18bn | −THB 1.32bn | −THB 1.25bn | −THB 886.0m | −THB 520.0m | −THB 351.0m | −THB 277.0m | −THB 300.0m |
| Free cash flow | −THB 287.0m | THB 1.46bn | THB 1.21bn | THB 2.57bn | THB 3.73bn | THB 2.66bn | THB 2.27bn | THB 3.25bn |
| Total assets | THB 51.81bn | THB 49.28bn | THB 47.85bn | THB 45.14bn | THB 45.29bn | THB 45.01bn | THB 46.15bn | THB 44.56bn |
| Cash and short-term investments | THB 6.09bn | THB 5.84bn | THB 5.99bn | THB 5.21bn | THB 5.38bn | THB 5.03bn | THB 5.83bn | THB 3.63bn |
| Debt | THB 13.11bn | THB 15.44bn | THB 18.18bn | THB 16.49bn | THB 17.45bn | THB 18.48bn | THB 21.37bn | THB 20.97bn |
| Shareholders' equity | THB 22.13bn | THB 22.36bn | THB 20.09bn | THB 19.40bn | THB 19.10bn | THB 18.46bn | THB 16.45bn | THB 15.28bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 13.3% | 6.3% | 18.4% | 10.3% | 14.7% |
| Operating margin | 12.7% | 7.6% | 0.6% | 12.4% | 4.7% | 11.6% |
| Net margin | 10.2% | 4.8% | -1.5% | 9.0% | 1.6% | 8.2% |
| Return on equity | 37.0% | 19.1% | -5.9% | 30.3% | 4.9% | 23.1% |
| Return on assets | 15.6% | 6.8% | -1.7% | 10.3% | 1.6% | 9.8% |
| Free cash flow yield | 26.5% | 20.4% | 9.9% | 15.4% | 2.4% | 9.6% |
| Revenue growth | 11.2% | 17.2% | 6.8% | 50.3% | 11.1% | 8.4% |
| Earnings growth | 136.7% | -486.9% | -117.2% | 740.7% | -78.1% | 78.0% |
| Current ratio | 1.09x | 1.03x | 0.85x | 1.06x | 0.99x | 1.19x |
| Debt to equity | 0.85x | 1.30x | 1.75x | 1.29x | 1.51x | 0.87x |
| Equity ratio | 42.0% | 35.6% | 29.0% | 34.1% | 32.5% | 42.6% |
| Interest coverage | 12.03x | 4.93x | 0.28x | 7.66x | 3.35x | 9.83x |
| Buybacks as a share of market value | -2.5% | 0.0% | -2.8% | -0.6% | -1.0% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 18.4% | 15.4% |
| Operating income | 12.8% | 20.6% | — |
| Net income | 16.4% | 23.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 15.0% | 14.4% | 12.9% |
| Operating margin | 10.3% | 8.5% | 8.4% | 7.2% |
| Net margin | 7.7% | 5.9% | 5.6% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 6.3 | -27.3 | 6.2 | 48.6 | 10.6 | 17.0 | 24.8 | 19.2 | 26.4 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 1.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.61 | 0.625 | 0.085 | 0.32 | 0.14 | 0.105 | 0.115 | 0.048 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.