T
132
-0.75%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 318.97bn
FY2016FY2025
Net income
−IDR 24.06bn
FY2016FY2025
Free cash flow
−IDR 6.32bn
FY2016FY2025
Shareholders' equity
IDR 167.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 318.97bn | IDR 401.95bn | IDR 633.42bn | IDR 765.52bn | IDR 644.58bn | IDR 568.49bn | IDR 665.61bn | IDR 619.11bn | IDR 307.80bn | IDR 211.76bn |
| Gross profit | IDR 9.21bn | IDR 13.57bn | IDR 37.36bn | IDR 41.28bn | IDR 42.93bn | IDR 44.50bn | IDR 55.04bn | IDR 51.76bn | IDR 15.95bn | IDR 13.97bn |
| Operating income | −IDR 5.76bn | −IDR 4.97bn | IDR 7.89bn | IDR 6.05bn | IDR 9.73bn | IDR 20.00bn | IDR 29.32bn | IDR 32.48bn | IDR 5.33bn | IDR 5.40bn |
| Net income | −IDR 24.06bn | −IDR 9.54bn | IDR 889.2m | IDR 1.20bn | IDR 26.63bn | IDR 6.49bn | IDR 18.86bn | IDR 19.70bn | IDR 2.98bn | IDR 3.75bn |
| Diluted earnings per share | -14.52 | -5.76 | 0.54 | 0.72 | 16.07 | 3.91 | 12.09 | 11.82 | 1.79 | 2.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 211.67bn | IDR 250.22bn | IDR 256.09bn | IDR 263.61bn | IDR 275.05bn | IDR 223.99bn | IDR 230.67bn | IDR 88.77bn | IDR 174.94bn | IDR 14.44bn |
| Cash and short-term investments | IDR 2.32bn | IDR 3.46bn | IDR 3.64bn | IDR 30.34bn | IDR 25.48bn | IDR 23.04bn | IDR 51.62bn | IDR 1.95bn | IDR 3.77bn | IDR 375.4m |
| Total liabilities | IDR 42.65bn | IDR 71.83bn | IDR 62.71bn | IDR 71.90bn | IDR 78.99bn | IDR 65.97bn | IDR 77.88bn | IDR 40.98bn | IDR 157.49bn | IDR 6.65bn |
| Debt | IDR 40.50bn | IDR 46.94bn | IDR 58.84bn | IDR 61.45bn | IDR 62.35bn | IDR 54.56bn | IDR 70.49bn | IDR 29.54bn | IDR 22.94bn | IDR 3.97bn |
| Shareholders' equity | IDR 167.14bn | IDR 176.36bn | IDR 185.27bn | IDR 183.60bn | IDR 181.96bn | IDR 155.26bn | IDR 150.89bn | IDR 45.65bn | IDR 17.16bn | IDR 7.79bn |
| Shares outstanding | 1,657m | 1,657m | 1,657m | 1,657m | 1,657m | 1,657m | 1,561m | 1,667m | 1,666m | 1,666m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 6.22bn | −IDR 10.79bn | −IDR 17.21bn | IDR 1.35bn | IDR 5.95bn | IDR 6.61bn | −IDR 68.91bn | IDR 525.9m | −IDR 59.16bn | −IDR 6.37bn |
| Capital spending | −IDR 102.1m | −IDR 137.8m | −IDR 82.3m | −IDR 440.8m | −IDR 6.75bn | −IDR 3.11bn | −IDR 5.90bn | −IDR 1.47bn | −IDR 195.3m | −IDR 395.6m |
| Free cash flow | −IDR 6.32bn | −IDR 10.93bn | −IDR 17.30bn | IDR 904.7m | −IDR 801.1m | IDR 3.50bn | −IDR 74.81bn | −IDR 944.3m | −IDR 59.35bn | −IDR 6.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 123.61bn | IDR 109.81bn | IDR 85.15bn | IDR 77.13bn | IDR 73.52bn | IDR 83.17bn | IDR 89.82bn | IDR 91.56bn |
| Gross profit | IDR 2.44bn | IDR 3.17bn | IDR 2.68bn | IDR 2.33bn | IDR 1.77bn | IDR 3.27bn | IDR 5.59bn | IDR 1.33bn |
| Operating income | −IDR 570.7m | IDR 777.1m | −IDR 4.41bn | IDR 3.30bn | −IDR 785.3m | −IDR 336.5m | IDR 2.03bn | −IDR 3.72bn |
| Net income | −IDR 1.61bn | IDR 310.5m | −IDR 21.68bn | IDR 1.75bn | −IDR 1.91bn | −IDR 2.22bn | IDR 2.60bn | −IDR 5.50bn |
| Diluted earnings per share | -0.97 | 0.19 | -13.08 | 1.05 | -1.15 | -1.34 | 1.57 | -3.32 |
| Cash from operations | −IDR 1.33bn | −IDR 5.63bn | IDR 3.85bn | −IDR 4.57bn | −IDR 685.0m | −IDR 4.82bn | IDR 1.98bn | −IDR 3.10bn |
| Capital spending | −IDR 53.0m | −IDR 86.0m | −IDR 77.0m | −IDR 8.0m | — | −IDR 16.0m | −IDR 134.0m | −IDR 2.0m |
| Free cash flow | −IDR 1.38bn | −IDR 5.71bn | IDR 3.77bn | −IDR 4.57bn | — | −IDR 4.84bn | IDR 1.84bn | −IDR 3.10bn |
| Total assets | IDR 217.93bn | IDR 216.98bn | IDR 211.67bn | IDR 230.59bn | IDR 247.89bn | IDR 251.49bn | IDR 250.22bn | IDR 248.39bn |
| Cash and short-term investments | IDR 2.32bn | IDR 2.31bn | IDR 2.32bn | IDR 2.72bn | IDR 2.18bn | IDR 2.46bn | IDR 3.46bn | IDR 2.99bn |
| Debt | IDR 46.26bn | IDR 44.68bn | IDR 41.10bn | IDR 19.78bn | IDR 42.14bn | IDR 44.87bn | IDR 46.94bn | IDR 47.95bn |
| Shareholders' equity | IDR 166.70bn | IDR 167.94bn | IDR 167.14bn | IDR 174.46bn | IDR 172.56bn | IDR 174.30bn | IDR 176.36bn | IDR 173.71bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.9% | 3.4% | 5.9% | 5.4% | 6.7% | 7.8% |
| Operating margin | -1.8% | -1.2% | 1.2% | 0.8% | 1.5% | 3.5% |
| Net margin | -7.5% | -2.4% | 0.1% | 0.2% | 4.1% | 1.1% |
| Return on equity | -14.4% | -5.4% | 0.5% | 0.7% | 14.6% | 4.2% |
| Return on assets | -11.4% | -3.8% | 0.3% | 0.5% | 9.7% | 2.9% |
| Free cash flow yield | -2.0% | -3.5% | -5.6% | 0.6% | 4.2% | 3.2% |
| Revenue growth | -20.6% | -36.5% | -17.3% | 18.8% | 13.4% | -14.6% |
| Earnings growth | 152.2% | -1172.7% | -25.8% | -95.5% | 310.6% | -65.6% |
| Current ratio | 4.72x | 3.04x | 3.60x | 3.18x | 2.97x | 3.41x |
| Debt to equity | 0.24x | 0.26x | 0.31x | 0.33x | 0.34x | 0.34x |
| Equity ratio | 79.0% | 70.5% | 72.3% | 69.6% | 66.2% | 69.3% |
| Interest coverage | -0.87x | -0.68x | 0.89x | 1.00x | 1.68x | 3.22x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -6.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.3% | -10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.2% | 4.8% | 5.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -20.0 | -18.4 | — | — | 318.9 | 46.0 | 16.1 |
| Price to sales | 1.5 | 0.4 | 1.8 | 10.8 | 13.2 | 0.5 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.