T 
48.68
-2.89%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.76bn
FY2017FY2026
Net income
₹140.5m
FY2017FY2026
Free cash flow
−₹127.4m
FY2017FY2026
Shareholders' equity
₹2.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.76bn | ₹3.91bn | ₹5.34bn | ₹6.38bn | ₹5.64bn | ₹4.27bn | ₹3.28bn | ₹3.10bn | ₹2.51bn | ₹2.97bn |
| Research and development | — | ₹3.5m | — | — | — | — | — | — | — | — |
| Operating income | ₹210.8m | ₹214.2m | ₹1.09bn | ₹166.7m | ₹273.6m | ₹228.5m | ₹154.2m | ₹89.5m | ₹72.0m | ₹108.4m |
| Net income | ₹140.5m | ₹191.8m | ₹46.4m | −₹717.6m | ₹142.3m | ₹108.3m | ₹39.4m | ₹29.7m | ₹1.6m | −₹13.4m |
| Diluted earnings per share | 4.81 | 6.23 | 1.43 | -24.60 | 4.88 | 3.71 | 1.35 | 1.14 | 0.06 | -0.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.74bn | ₹3.61bn | ₹3.47bn | ₹3.07bn | ₹3.64bn | ₹3.36bn | ₹3.43bn | ₹3.45bn | ₹3.32bn | ₹3.38bn |
| Cash and short-term investments | ₹80.2m | ₹245.1m | ₹113.2m | ₹6.2m | ₹1.5m | ₹93.9m | ₹91.2m | ₹83.9m | ₹114.0m | ₹102.0m |
| Total liabilities | ₹1.45bn | ₹1.46bn | ₹1.50bn | ₹1.20bn | ₹1.21bn | ₹1.09bn | ₹1.30bn | ₹1.43bn | ₹1.40bn | ₹1.48bn |
| Debt | ₹545.1m | ₹636.6m | ₹562.4m | ₹301.3m | ₹378.2m | ₹277.1m | ₹499.4m | ₹514.6m | ₹600.7m | ₹665.6m |
| Shareholders' equity | ₹2.30bn | ₹2.16bn | ₹1.97bn | ₹1.87bn | ₹2.43bn | ₹2.26bn | ₹2.13bn | ₹2.03bn | ₹1.92bn | ₹1.90bn |
| Shares outstanding | 29m | 31m | 33m | 29m | 29m | 29m | 29m | 26m | 27m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹115,000 | ₹168.1m | ₹198.0m | ₹757,000 | ₹406.0m | ₹273.3m | ₹202.5m | ₹199.1m | ₹236.5m | ₹76.9m |
| Capital spending | −₹127.3m | −₹116.1m | −₹372.7m | −₹71.6m | −₹263.9m | −₹26.9m | −₹73.8m | −₹80.7m | −₹74.1m | −₹101.5m |
| Free cash flow | −₹127.4m | ₹52.0m | −₹174.7m | −₹70.9m | ₹142.1m | ₹246.4m | ₹128.8m | ₹118.4m | ₹162.4m | −₹24.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹974.4m | ₹1.10bn | ₹630.5m | ₹1.05bn | ₹985.9m | ₹1.10bn | ₹639.9m |
| Operating income | ₹87.0m | ₹48.0m | ₹74.1m | ₹35.3m | ₹57.1m | ₹31.2m | ₹64.1m | ₹25.7m |
| Net income | ₹61.8m | ₹15.6m | ₹50.5m | ₹23.3m | ₹51.1m | ₹59.4m | ₹50.1m | ₹25.4m |
| Diluted earnings per share | 2.12 | 0.53 | 1.64 | 0.76 | 1.66 | 1.93 | 1.54 | 0.78 |
| Cash from operations | — | ₹175.0m | — | −₹175.0m | — | ₹203.0m | — | ₹38.0m |
| Capital spending | — | −₹73.0m | — | −₹53.0m | — | −₹116.0m | — | −₹68.0m |
| Free cash flow | — | ₹102.0m | — | −₹228.0m | — | ₹87.0m | — | −₹30.0m |
| Total assets | — | ₹3.74bn | — | ₹3.59bn | — | ₹3.61bn | — | ₹3.35bn |
| Cash and short-term investments | ₹105.3m | ₹105.3m | ₹61.9m | ₹61.9m | ₹305.4m | ₹305.4m | ₹128.6m | ₹128.6m |
| Debt | — | ₹473.0m | — | ₹637.6m | — | ₹658.8m | — | ₹568.7m |
| Shareholders' equity | ₹2.29bn | ₹2.30bn | ₹2.22bn | ₹2.24bn | ₹2.15bn | ₹2.16bn | ₹2.04bn | ₹2.05bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 6.0% | 3.5% | -8.5% | 4.5% | 4.5% |
| Net margin | 3.7% | 4.9% | 0.9% | -11.2% | 2.5% | 2.5% |
| Return on equity | 6.1% | 8.9% | 2.4% | -38.4% | 5.9% | 4.8% |
| Return on assets | 3.8% | 5.3% | 1.3% | -23.4% | 3.9% | 3.2% |
| Free cash flow yield | 9.0% | 19.1% | 36.3% | 5.1% | 47.6% | 21.3% |
| Revenue growth | -4.0% | -26.8% | -16.3% | 13.1% | 32.2% | 30.2% |
| Earnings growth | -26.7% | 313.8% | -106.5% | -604.3% | 31.4% | 174.7% |
| Current ratio | 2.11x | 2.19x | 2.00x | 2.12x | 2.02x | 1.79x |
| Debt to equity | 0.21x | 0.27x | 0.23x | 0.10x | 0.11x | 0.12x |
| Equity ratio | 61.7% | 59.9% | 56.7% | 60.9% | 66.8% | 67.5% |
| Interest coverage | 4.17x | 3.85x | 2.22x | -4.18x | 2.86x | 2.02x |
| R&D as a share of sales | — | 0.1% | — | — | — | — |
| Buybacks as a share of market value | 5.2% | 5.4% | -11.5% | -0.1% | 0.3% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.2% | -2.5% | 3.8% |
| Operating income | 8.1% | -1.6% | 16.8% |
| Net income | — | 5.3% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 8.7% | 7.5% | 6.1% |
| Net margin | 4.3% | -1.7% | -0.3% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 7.9 | 44.8 | -3.0 | 11.8 | 18.6 | 16.1 | 12.6 | 370.5 | -59.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 | 0.1 | 0.2 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.