T 
131.21
+4.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹174.6m
FY2017FY2026
Net income
₹109.3m
FY2017FY2026
Free cash flow
−₹172.9m
FY2017FY2026
Shareholders' equity
₹10.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹174.6m | ₹158.7m | ₹160.8m | ₹165.3m | ₹189.5m | ₹147.5m | ₹187.8m | ₹190.1m | ₹180.5m | ₹239.0m |
| Operating income | −₹71.3m | ₹76.0m | ₹46.6m | ₹48.4m | −₹93.6m | ₹129.6m | −₹7.2m | −₹1.5m | ₹21.9m | ₹105.8m |
| Net income | ₹109.3m | −₹72.1m | ₹53.7m | ₹31.0m | −₹862.5m | ₹110.7m | −₹109.7m | ₹267.9m | ₹99.2m | ₹209.7m |
| Diluted earnings per share | 0.86 | -0.57 | 0.42 | 0.26 | -6.77 | 0.87 | -0.86 | 2.10 | 0.78 | 1.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.31bn | ₹15.92bn | ₹15.80bn | ₹6.79bn | ₹7.10bn | ₹6.71bn | ₹6.11bn | ₹6.89bn | ₹7.65bn | ₹6.78bn |
| Cash and short-term investments | ₹2.42bn | ₹2.46bn | ₹618.6m | ₹197.8m | ₹147.3m | ₹42.1m | ₹12.2m | ₹259.4m | ₹341.9m | ₹473.1m |
| Total liabilities | ₹2.63bn | ₹2.66bn | ₹966.5m | ₹424.3m | ₹428.9m | ₹432.0m | ₹493.8m | ₹460.5m | ₹438.4m | ₹133.4m |
| Debt | ₹280.5m | ₹300.2m | ₹318.1m | ₹297.8m | ₹286.6m | ₹290.8m | ₹281.8m | ₹262.0m | ₹289.4m | ₹12.0m |
| Shareholders' equity | ₹10.67bn | ₹13.25bn | ₹14.83bn | ₹6.36bn | ₹6.67bn | ₹6.27bn | ₹5.60bn | ₹6.43bn | ₹7.20bn | ₹6.64bn |
| Shares outstanding | 127m | 127m | 127m | 118m | 127m | 127m | 128m | 128m | 128m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹225.6m | ₹1.84bn | ₹34.6m | −₹21.0m | −₹34.3m | −₹76.7m | −₹5.8m | ₹68.1m | ₹17.1m | −₹9.5m |
| Capital spending | −₹398.5m | −₹46.3m | −₹40.4m | −₹2.4m | −₹14.3m | −₹11.8m | −₹14.5m | −₹20.6m | −₹27.1m | −₹41.3m |
| Free cash flow | −₹172.9m | ₹1.80bn | −₹5.8m | −₹23.4m | −₹48.6m | −₹88.5m | −₹20.3m | ₹47.5m | −₹10.0m | −₹50.8m |
| Dividends paid | −₹19.2m | −₹19.2m | −₹19.3m | −₹9.7m | −₹25.5m | −₹25.4m | −₹25.7m | −₹25.3m | −₹26.2m | −₹17.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36.1m | ₹43.7m | ₹38.2m | ₹52.2m | ₹40.5m | ₹33.3m | ₹39.8m | ₹47.8m |
| Operating income | −₹23.4m | −₹27.3m | ₹21.2m | ₹87.6m | ₹53.6m | ₹15.7m | ₹16.2m | ₹37.1m |
| Net income | ₹15.0m | ₹6.1m | ₹10.1m | ₹59.5m | ₹33.7m | ₹11.3m | −₹113.3m | ₹26.3m |
| Diluted earnings per share | 0.12 | 0.05 | 0.08 | 0.47 | 0.26 | 0.09 | -0.89 | 0.21 |
| Cash from operations | — | — | — | ₹73.0m | — | ₹1.84bn | — | ₹8.0m |
| Capital spending | — | — | — | −₹336.0m | — | −₹46.0m | — | −₹23.0m |
| Free cash flow | — | — | — | −₹263.0m | — | ₹1.80bn | — | −₹15.0m |
| Total assets | — | ₹13.31bn | — | ₹17.56bn | — | ₹15.92bn | — | ₹19.28bn |
| Cash and short-term investments | — | ₹2.42bn | — | ₹2.40bn | — | ₹2.46bn | — | ₹626.1m |
| Debt | — | ₹215.3m | — | ₹289.4m | — | ₹300.2m | — | ₹309.6m |
| Shareholders' equity | — | ₹10.67bn | ₹14.37bn | ₹14.36bn | ₹13.26bn | ₹13.25bn | ₹17.90bn | ₹17.89bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -40.9% | 47.9% | 29.0% | 29.3% | -49.4% | 87.9% | — | — |
| Net margin | 62.6% | -45.4% | 33.4% | 18.8% | -455.1% | 75.1% | — | — |
| Return on equity | 1.0% | -0.5% | 0.4% | 0.5% | -12.9% | 1.8% | — | — |
| Return on assets | 0.8% | -0.5% | 0.3% | 0.5% | -12.1% | 1.6% | — | — |
| Free cash flow yield | 4.1% | 12.3% | 0.5% | -0.1% | -0.1% | -0.4% | — | — |
| Revenue growth | 10.0% | -1.3% | -2.7% | -12.8% | 28.5% | -21.5% | — | — |
| Earnings growth | -251.6% | -234.3% | 73.1% | -103.6% | -878.8% | -200.9% | — | — |
| Current ratio | 1.76x | 1.58x | 11.72x | 13.75x | 10.91x | 7.31x | — | — |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.04x | 0.04x | 0.04x | — | — |
| Equity ratio | 80.2% | 83.3% | 93.8% | 93.6% | 93.9% | 93.4% | — | — |
| Interest coverage | -3.03x | 2.98x | 1.91x | 2.36x | -4.01x | 4.22x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -8.3% | 7.7% | 0.0% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.4% | -1.5% |
| Net income | 52.2% | -0.3% | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.4% | 15.1% | 13.6% | 18.7% |
| Net margin | 11.2% | 18.5% | -63.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 140.0 | -176.9 | 302.4 | 396.7 | -9.1 | 80.0 | -53.4 | 21.0 | 72.5 | 42.5 |
| Price to sales | 87.6 | 80.4 | 101.0 | 74.4 | 41.2 | 60.0 | 31.2 | 29.6 | 39.9 | 37.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.15 | 0.075 | 0.20 | 0.20 | 0.20 | 0.20 |
- 10-for-1 split · 1 Jan 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.