T 
17.46
-0.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.76bn
FY2016FY2025
Net income
−€81.1m
FY2016FY2025
Free cash flow
€74.3m
FY2016FY2025
Shareholders' equity
€1.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.76bn | €2.65bn | €2.93bn | €2.59bn | €2.08bn | €1.74bn | €1.74bn | €1.62bn | €1.66bn | €1.59bn |
| Gross profit | €525.7m | €513.1m | €558.2m | €668.0m | €547.0m | €481.5m | €436.7m | €385.4m | €406.2m | €394.1m |
| Research and development | €27.3m | €28.0m | €29.5m | €13.1m | €10.4m | €11.9m | €11.8m | €10.5m | €9.8m | €8.3m |
| Operating income | €66.2m | €59.5m | €120.6m | €293.4m | €225.1m | €175.9m | €134.1m | €97.7m | €51.8m | €123.2m |
| Net income | −€81.1m | €42.7m | €109.5m | €226.9m | €187.8m | €99.1m | €96.1m | €91.7m | €25.6m | €98.8m |
| Diluted earnings per share | -1.34 | 0.71 | 1.75 | 5.26 | 4.37 | 2.30 | 2.23 | 2.13 | 0.59 | 2.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.64bn | €2.97bn | €2.91bn | €2.30bn | €2.21bn | €1.97bn | €1.91bn | €1.84bn | €1.41bn | €1.36bn |
| Cash and short-term investments | €158.0m | €252.4m | €177.0m | €156.1m | €330.3m | €250.1m | €154.5m | €164.1m | €195.5m | €119.2m |
| Total liabilities | €938.2m | €1.06bn | €965.9m | €897.6m | €1.08bn | €1.06bn | €1.09bn | €1.10bn | €772.3m | €752.8m |
| Debt | €159.9m | €257.4m | €236.8m | €265.6m | €405.1m | €451.3m | €502.0m | €512.1m | €254.0m | €255.8m |
| Shareholders' equity | €1.69bn | €1.90bn | €1.93bn | €1.40bn | €1.13bn | €903.0m | €674.8m | €735.1m | €637.7m | €604.7m |
| Shares outstanding | 61m | 60m | 62m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €225.7m | €333.2m | €219.2m | €199.8m | €248.1m | €282.3m | €219.7m | €107.6m | €184.2m | €109.4m |
| Capital spending | −€151.4m | −€179.7m | −€178.5m | −€112.8m | −€95.7m | −€99.5m | −€102.8m | −€82.3m | −€89.2m | −€93.6m |
| Free cash flow | €74.3m | €153.5m | €40.7m | €87.0m | €152.4m | €182.8m | €116.9m | €25.3m | €95.0m | €15.8m |
| Dividends paid | −€45.0m | −€54.0m | −€39.9m | −€219.2m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.49bn | €1.28bn | €1.49bn | €1.26bn | €1.39bn | €1.30bn | €1.63bn | €1.25bn |
| Gross profit | €310.2m | €226.2m | €299.5m | €231.4m | €281.7m | €223.0m | €335.2m | €308.0m |
| Operating income | €90.7m | €15.0m | €51.2m | €12.2m | €56.3m | €13.1m | €106.9m | €117.6m |
| Net income | €66.1m | −€71.6m | −€9.5m | −€17.7m | €60.4m | €29.1m | €80.4m | €63.3m |
| Diluted earnings per share | 1.12 | -1.18 | -0.16 | -0.29 | 1.00 | 0.47 | 1.29 | 1.47 |
| Cash from operations | €105.0m | €97.0m | €126.0m | €159.0m | €171.0m | €110.0m | €107.0m | €93.0m |
| Capital spending | −€43.0m | −€78.0m | −€73.0m | −€104.0m | −€75.0m | −€79.0m | −€97.0m | −€53.0m |
| Free cash flow | €62.0m | €19.0m | €53.0m | €55.0m | €96.0m | €31.0m | €10.0m | €40.0m |
| Total assets | €2.71bn | €2.64bn | €2.83bn | €2.97bn | €2.91bn | €2.91bn | €3.06bn | €2.30bn |
| Cash and short-term investments | €134.7m | €158.0m | €236.2m | €252.4m | €177.8m | €177.0m | €220.7m | €156.1m |
| Debt | €113.5m | €159.9m | €225.8m | €222.4m | €195.6m | €196.9m | €219.3m | €230.1m |
| Shareholders' equity | €1.71bn | €1.69bn | €1.78bn | €1.90bn | €1.93bn | €1.93bn | €1.93bn | €1.23bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 19.4% | 19.1% | 25.8% | 26.3% | 27.7% |
| Operating margin | -1.7% | 2.2% | 4.3% | 11.3% | 10.8% | 10.6% |
| Net margin | -2.9% | 1.6% | 3.7% | 8.8% | 9.0% | 5.7% |
| Return on equity | -4.8% | 2.3% | 5.7% | 16.2% | 16.6% | 11.0% |
| Return on assets | -3.1% | 1.4% | 3.8% | 9.9% | 8.5% | 5.0% |
| Free cash flow yield | 36.3% | 49.4% | 37.1% | 42.2% | 46.6% | 51.7% |
| Revenue growth | 4.4% | -9.6% | 13.2% | 24.3% | 19.8% | -0.3% |
| Earnings growth | -289.9% | -61.0% | -51.7% | 20.8% | 89.5% | 3.1% |
| Current ratio | 2.07x | 2.11x | 2.57x | 2.54x | 1.84x | 2.38x |
| Debt to equity | 0.09x | 0.12x | 0.10x | 0.16x | 0.33x | 0.46x |
| Equity ratio | 63.9% | 63.8% | 66.2% | 60.9% | 51.2% | 45.9% |
| Interest coverage | -4.03x | 5.04x | 13.85x | 32.60x | 21.44x | 17.83x |
| R&D as a share of sales | 1.0% | 1.1% | 1.0% | 0.5% | 0.5% | 0.7% |
| Buybacks as a share of market value | -0.2% | 3.1% | -44.8% | -0.2% | 0.0% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 9.7% | 5.7% |
| Operating income | -39.1% | -17.8% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 20.7% | 22.3% | 23.1% |
| Operating margin | 2.3% | 4.9% | 6.4% | 6.3% |
| Net margin | -0.7% | 2.7% | 4.0% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.5 | 26.8 | 16.1 | 6.3 | 7.6 | 14.2 | 14.1 | 13.7 | 65.5 | 15.2 |
| Price to sales | 0.6 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.75 | 0.75 | 0.75 | 1.252 | 1.252 | 1.252 | 1.252 |
- 10-for-1 split · 20 Jun 1997
- 11-for-10 split · 20 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.