T
0.40
+0.12%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€257.6m
FY2016FY2025
Net income
€1.7m
FY2016FY2025
Free cash flow
€14.0m
FY2016FY2025
Shareholders' equity
€70.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €257.6m | €239.5m | €251.9m | €217.3m | €180.5m | €173.9m | €192.3m | €189.4m | €168.7m | €127.3m |
| Research and development | €12.3m | €10.6m | €6.4m | €6.5m | €8.1m | €7.7m | €7.9m | — | — | — |
| Operating income | €19.5m | — | €10.2m | €13.1m | €8.8m | −€2.7m | €8.4m | €3.7m | €2.3m | €386,000 |
| Net income | €1.7m | −€5.2m | −€3.0m | €7.9m | €1.2m | −€6.8m | €3.0m | €44,000 | −€1.4m | −€3.9m |
| Diluted earnings per share | 0.00 | -0.01 | -0.00 | 0.01 | 0.00 | -0.01 | 0.02 | 0.00 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €402.4m | €424.0m | €440.1m | €407.7m | €358.1m | €362.9m | €296.6m | €275.4m | €233.2m | €234.3m |
| Cash and short-term investments | €41.0m | €29.7m | €53.7m | €51.1m | €50.3m | €70.5m | €18.0m | €42.8m | €21.5m | €18.6m |
| Total liabilities | €328.6m | €346.3m | €361.9m | €324.3m | €285.5m | €293.5m | €250.4m | €232.1m | €188.4m | €184.4m |
| Debt | €105.2m | €202.0m | €224.6m | €190.2m | €181.9m | €181.2m | €135.8m | €119.6m | €115.2m | €121.7m |
| Shareholders' equity | €70.8m | €74.5m | €75.7m | €80.9m | €72.6m | €69.4m | €46.1m | €43.3m | €43.1m | €48.2m |
| Shares outstanding | 602m | 602m | 602m | 602m | 598m | 621m | 193m | 193m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €48.9m | €5.2m | €9.5m | €25.0m | €9.1m | €20.6m | −€1.1m | €25.5m | €26.9m | −€6.2m |
| Capital spending | −€34.9m | −€32.9m | −€40.0m | −€33.2m | −€35.3m | −€22.2m | −€23.8m | −€22.6m | −€22.6m | −€21.1m |
| Free cash flow | €14.0m | −€27.7m | −€30.5m | −€8.2m | −€26.2m | −€1.6m | −€24.9m | €2.9m | €4.2m | −€27.4m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −€2.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €97.5m | €59.0m | €65.4m | €63.6m | €67.2m | €61.4m | €50.5m | €64.8m |
| Operating income | €6.6m | €4.7m | €3.7m | — | €6.4m | €4.3m | €9.0m | €4.3m |
| Net income | €3.3m | €1.0m | €1.5m | €340,000 | €1.3m | −€1.5m | −€766,000 | −€1.7m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | €10.0m | €7.0m | €48.0m | €20.0m | €5.0m | — | €5.0m | −€1.0m |
| Capital spending | −€8.0m | −€4.0m | −€34.0m | −€17.0m | −€12.0m | −€7.0m | −€32.0m | −€27.0m |
| Free cash flow | €2.0m | €3.0m | €14.0m | €3.0m | −€7.0m | — | −€27.0m | −€28.0m |
| Total assets | €437.8m | €416.1m | €402.4m | €428.3m | €417.0m | €420.1m | €424.0m | €435.8m |
| Cash and short-term investments | — | — | €41.0m | €38.4m | €27.0m | €26.1m | €29.7m | €17.6m |
| Debt | €71.3m | €79.2m | €105.2m | €109.2m | €82.2m | €93.0m | €104.6m | €119.0m |
| Shareholders' equity | €77.6m | €72.8m | €70.8m | €71.6m | €71.0m | €70.3m | €74.5m | €70.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 8.2% | 4.8% |
| Operating income | 14.2% | — | 4.3% |
| Net income | -40.1% | — | -13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -0.7% | 0.1% | -0.3% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.9 | -7.8 | -23.9 | 10.7 | 53.5 | -7.3 | 13.7 | — | -36.6 | -14.5 |
| Price to sales | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.012 | 0.008 | 0.019 | 0.016 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.