T 
272.55
+5.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.38bn
FY2017FY2026
Net income
₹248.0m
FY2017FY2026
Free cash flow
−₹233.1m
FY2017FY2026
Shareholders' equity
₹1.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.38bn | ₹1.07bn | ₹844.8m | ₹1.17bn | ₹1.27bn | ₹1.61bn | ₹2.64bn | ₹1.74bn | ₹1.46bn | ₹2.71bn |
| Research and development | — | — | — | — | — | — | ₹69.8m | ₹150.9m | ₹170.6m | — |
| Operating income | ₹359.9m | ₹161.7m | ₹64.5m | ₹150.6m | ₹72.8m | ₹69.5m | ₹169.8m | ₹131.8m | ₹84.9m | ₹219.4m |
| Net income | ₹248.0m | ₹94.1m | ₹34.4m | ₹34.7m | −₹13.0m | ₹8.4m | ₹65.2m | ₹36.8m | ₹15.8m | ₹107.7m |
| Diluted earnings per share | 19.82 | 7.52 | 2.75 | 2.78 | -1.04 | 0.67 | 5.23 | 2.93 | 1.25 | 8.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.25bn | ₹2.13bn | ₹2.07bn | ₹1.97bn | ₹2.74bn | ₹2.98bn | ₹3.15bn | ₹2.08bn | ₹1.87bn | ₹2.06bn |
| Cash and short-term investments | ₹53.1m | ₹217.6m | ₹202.9m | ₹160.1m | ₹100.4m | ₹137.7m | ₹158.6m | ₹37.7m | ₹96.8m | ₹81.4m |
| Total liabilities | ₹1.79bn | ₹908.6m | ₹948.3m | ₹893.9m | ₹1.67bn | ₹1.90bn | ₹2.06bn | ₹1.06bn | ₹879.1m | ₹1.17bn |
| Debt | ₹394.0m | ₹199.3m | ₹334.6m | ₹241.5m | ₹605.4m | ₹546.1m | ₹294.8m | ₹508.0m | ₹441.6m | ₹462.8m |
| Shareholders' equity | ₹1.46bn | ₹1.22bn | ₹1.12bn | ₹1.08bn | ₹1.07bn | ₹1.09bn | ₹1.09bn | ₹1.02bn | ₹986.9m | ₹881.8m |
| Shares outstanding | 13m | 13m | 13m | 12m | 13m | 13m | 12m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹206.3m | ₹68.1m | −₹28.3m | ₹327.6m | −₹212.4m | −₹368.8m | ₹138.0m | −₹106.3m | −₹36.2m | −₹156.1m |
| Capital spending | −₹26.8m | −₹750,000 | −₹1.5m | −₹2.3m | −₹2.3m | −₹272.7m | −₹2.7m | −₹1.1m | −₹3.2m | −₹18.2m |
| Free cash flow | −₹233.1m | ₹67.4m | −₹29.8m | ₹325.3m | −₹214.8m | −₹641.5m | ₹135.3m | −₹107.4m | −₹39.4m | −₹174.3m |
| Dividends paid | −₹12.5m | — | — | — | — | — | — | — | −₹205,000 | −₹18.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹498.7m | ₹747.4m | ₹591.4m | ₹714.3m | ₹327.4m | ₹335.6m | ₹238.9m | ₹253.4m |
| Operating income | ₹69.3m | ₹95.1m | ₹96.1m | ₹94.9m | ₹73.9m | ₹46.4m | ₹28.6m | ₹22.8m |
| Net income | ₹46.5m | ₹72.2m | ₹63.7m | ₹65.6m | ₹46.5m | ₹29.5m | ₹21.3m | ₹12.6m |
| Diluted earnings per share | 3.71 | 5.77 | 5.09 | 5.24 | 3.72 | 2.36 | 1.70 | 1.00 |
| Cash from operations | — | — | — | −₹72.0m | — | ₹68.0m | — | −₹30.0m |
| Capital spending | — | — | — | −₹24.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹96.0m | — | — | — | — |
| Total assets | — | ₹3.25bn | — | ₹2.90bn | — | ₹2.13bn | — | ₹2.11bn |
| Cash and short-term investments | ₹53.1m | ₹53.1m | ₹62.8m | ₹829.9m | ₹103.9m | ₹217.6m | ₹110.6m | ₹421.2m |
| Debt | — | ₹394.0m | — | ₹289.4m | — | ₹199.3m | — | ₹288.8m |
| Shareholders' equity | ₹1.46bn | ₹1.46bn | ₹1.34bn | ₹1.34bn | ₹1.22bn | ₹1.22bn | ₹1.17bn | ₹1.17bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.1% | 15.1% | 10.8% | 12.9% | 6.4% | 4.8% | — | — | — |
| Net margin | 10.4% | 8.8% | 4.1% | 3.0% | -1.0% | 0.5% | — | — | — |
| Return on equity | 17.0% | 7.7% | 3.1% | 3.2% | -1.2% | 0.8% | — | — | — |
| Return on assets | 7.6% | 4.4% | 1.7% | 1.8% | -0.5% | 0.3% | — | — | — |
| Free cash flow yield | -7.2% | 2.4% | -1.0% | 11.5% | -7.5% | -12.8% | — | — | — |
| Revenue growth | 121.9% | 27.0% | -27.5% | -8.3% | -20.9% | -39.1% | — | — | — |
| Earnings growth | 163.4% | 173.6% | -0.7% | -366.3% | -254.4% | -87.1% | — | — | — |
| Current ratio | 1.69x | 2.01x | 1.94x | 1.93x | 1.45x | 1.38x | — | — | — |
| Debt to equity | 0.27x | 0.16x | 0.30x | 0.22x | 0.56x | 0.50x | — | — | — |
| Equity ratio | 44.9% | 57.4% | 54.3% | 54.7% | 39.1% | 36.4% | — | — | — |
| Interest coverage | 4.83x | 4.26x | 3.19x | 2.35x | 0.74x | 0.90x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 2.6% | 8.7% | 11.7% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.5% | 0.4% | 1.1% | -1.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.9% | 8.2% | 3.3% |
| Operating income | 33.7% | 38.9% | 13.3% |
| Net income | 92.7% | 96.7% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.1% | 13.5% | 10.5% | 8.5% |
| Net margin | 9.9% | 7.5% | 4.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 53.1 | 68.7 | 22.4 | -43.2 | 75.5 | 10.9 | 8.1 | 29.7 | 8.5 |
| Price to sales | 1.3 | 4.7 | 2.8 | 0.7 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.