1.48
+2.07%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 450.2m
FY2020FY2025
Net income
THB 12.5m
FY2020FY2025
Free cash flow
−THB 3.9m
FY2020FY2025
Shareholders' equity
THB 270.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | THB 450.2m | THB 500.9m | THB 599.5m | THB 555.3m | THB 390.5m | THB 315.7m |
| Gross profit | THB 110.2m | THB 132.4m | THB 136.9m | THB 123.2m | THB 101.1m | THB 90.6m |
| Operating income | THB 15.7m | THB 35.4m | THB 34.3m | THB 29.8m | THB 18.7m | THB 13.2m |
| Net income | THB 12.5m | THB 29.6m | THB 29.0m | THB 25.8m | THB 18.9m | THB 10.8m |
| Diluted earnings per share | 0.05 | 0.14 | 0.13 | 0.11 | 0.08 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | THB 485.5m | THB 508.5m | THB 330.3m | THB 332.7m | THB 323.5m | THB 251.7m |
| Cash and short-term investments | THB 198.7m | THB 248.1m | THB 107.2m | THB 109.2m | THB 97.5m | THB 76.1m |
| Total liabilities | THB 215.5m | THB 231.7m | THB 224.3m | THB 207.6m | THB 243.7m | THB 181.4m |
| Debt | THB 21.0m | THB 27.3m | THB 16.9m | THB 10.4m | THB 13.2m | THB 14.9m |
| Shareholders' equity | THB 270.1m | THB 276.8m | THB 106.0m | THB 125.1m | THB 79.9m | THB 69.7m |
| Shares outstanding | 240m | 212m | 215m | 240m | 240m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | THB 422,000 | THB 48.3m | THB 55.2m | −THB 2.9m | THB 37.7m | THB 46.4m |
| Capital spending | −THB 4.3m | −THB 43.4m | −THB 7.3m | −THB 2.8m | −THB 4.8m | −THB 1.7m |
| Free cash flow | −THB 3.9m | THB 4.9m | THB 47.9m | −THB 5.7m | THB 32.9m | THB 44.8m |
| Dividends paid | −THB 19.2m | −THB 10.8m | −THB 46.8m | −THB 12.0m | −THB 10.3m | −THB 10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 121.7m | THB 122.0m | THB 114.7m | THB 131.6m | THB 102.2m | THB 101.6m | THB 137.0m | THB 129.2m |
| Gross profit | THB 32.2m | THB 27.6m | THB 28.2m | THB 32.4m | THB 25.1m | THB 24.6m | THB 36.2m | THB 32.2m |
| Operating income | THB 11.3m | THB 5.9m | THB 4.4m | THB 12.6m | THB 1.1m | −THB 930,000 | THB 12.8m | THB 9.7m |
| Net income | THB 9.3m | THB 4.9m | THB 1.2m | THB 11.4m | THB 495,000 | −THB 611,000 | THB 10.8m | THB 8.5m |
| Diluted earnings per share | 0.04 | 0.02 | 0.01 | 0.05 | 0.00 | -0.00 | 0.05 | 0.04 |
| Cash from operations | −THB 2.0m | THB 21.0m | −THB 7.0m | THB 16.0m | −THB 19.0m | THB 3.0m | THB 37.0m | THB 19.0m |
| Capital spending | −THB 10.0m | −THB 4.0m | −THB 10.0m | — | — | −THB 3.0m | −THB 4.0m | −THB 36.0m |
| Free cash flow | −THB 12.0m | THB 17.0m | −THB 17.0m | — | — | THB 0 | THB 33.0m | −THB 17.0m |
| Total assets | THB 568.5m | THB 528.0m | THB 485.5m | THB 501.8m | THB 500.0m | THB 517.0m | THB 508.5m | THB 506.4m |
| Cash and short-term investments | THB 183.2m | THB 214.1m | THB 198.7m | THB 218.4m | THB 205.9m | THB 246.8m | THB 248.1m | THB 216.3m |
| Debt | THB 10.3m | THB 9.2m | THB 18.4m | THB 18.2m | THB 23.3m | THB 9.2m | THB 8.5m | THB 5.4m |
| Shareholders' equity | THB 268.1m | THB 274.9m | THB 270.1m | THB 268.9m | THB 257.5m | THB 276.2m | THB 276.8m | THB 266.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 7.4% | — |
| Operating income | -19.2% | 3.5% | — |
| Net income | -21.4% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 23.9% | 24.7% | — |
| Operating margin | 5.4% | 5.5% | 5.2% | — |
| Net margin | 4.4% | 4.6% | 4.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 18.6 | 8.5 |
| Price to sales | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.067 | 0.08 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.