193.60
+2.76%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.80bn
FY2016FY2025
Net income
SEK 98.5m
FY2016FY2025
Free cash flow
SEK 173.1m
FY2016FY2025
Shareholders' equity
SEK 874.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.80bn | SEK 1.57bn | SEK 1.48bn | SEK 1.32bn | SEK 920.2m | SEK 659.1m | SEK 579.5m | SEK 463.2m | SEK 197.1m | SEK 178.7m |
| Operating income | SEK 125.7m | SEK 147.5m | SEK 169.7m | SEK 144.9m | SEK 104.7m | SEK 60.8m | SEK 39.0m | SEK 56.4m | SEK 18.2m | SEK 9.7m |
| Net income | SEK 98.5m | SEK 95.8m | SEK 125.0m | SEK 110.3m | SEK 79.5m | SEK 43.6m | SEK 32.9m | SEK 53.8m | SEK 13.5m | SEK 7.1m |
| Diluted earnings per share | 5.74 | 5.58 | 7.29 | 6.82 | 4.86 | 2.68 | 1.72 | 8.69 | 0.83 | 1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.05bn | SEK 1.72bn | SEK 1.49bn | SEK 1.07bn | SEK 799.1m | SEK 534.3m | SEK 452.9m | SEK 301.6m | SEK 123.7m | SEK 91.1m |
| Cash and short-term investments | SEK 209.5m | SEK 196.0m | SEK 199.8m | SEK 47.3m | SEK 85.8m | SEK 120.3m | SEK 89.7m | SEK 38.0m | SEK 17.2m | SEK 6.4m |
| Total liabilities | SEK 1.17bn | SEK 862.5m | SEK 752.6m | SEK 626.3m | SEK 460.5m | SEK 275.2m | SEK 238.4m | SEK 201.3m | SEK 69.4m | SEK 52.8m |
| Debt | SEK 642.8m | SEK 466.3m | SEK 360.8m | SEK 261.5m | SEK 176.7m | SEK 114.2m | SEK 108.8m | SEK 72.7m | SEK 26.4m | SEK 27.7m |
| Shareholders' equity | SEK 874.7m | SEK 858.0m | SEK 734.0m | SEK 443.0m | SEK 336.8m | SEK 256.8m | SEK 212.6m | SEK 96.8m | SEK 51.2m | SEK 35.2m |
| Shares outstanding | 17m | 17m | 17m | 16m | 16m | 16m | 19m | 6m | 16m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 184.6m | SEK 96.2m | SEK 125.2m | SEK 104.9m | SEK 120.7m | SEK 114.8m | SEK 18.8m | SEK 35.0m | SEK 22.7m | SEK 7.0m |
| Capital spending | −SEK 11.5m | −SEK 18.5m | −SEK 8.7m | −SEK 7.5m | −SEK 6.1m | −SEK 3.5m | −SEK 7.2m | −SEK 1.6m | −SEK 393,991 | −SEK 919,105 |
| Free cash flow | SEK 173.1m | SEK 77.7m | SEK 116.5m | SEK 97.4m | SEK 114.5m | SEK 111.3m | SEK 11.6m | SEK 33.4m | SEK 22.3m | SEK 6.1m |
| Dividends paid | — | — | — | −SEK 8.1m | −SEK 8.1m | −SEK 8.1m | −SEK 135,000 | −SEK 90,000 | −SEK 135,000 | −SEK 2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 517.9m | SEK 474.4m | SEK 463.6m | SEK 455.6m | SEK 474.5m | SEK 406.3m | SEK 403.7m | SEK 381.8m |
| Operating income | SEK 72.1m | SEK 67.5m | SEK 46.9m | −SEK 9.0m | SEK 52.9m | SEK 25.6m | SEK 24.6m | SEK 40.9m |
| Net income | SEK 42.6m | SEK 34.9m | SEK 45.9m | −SEK 22.5m | SEK 38.5m | SEK 36.5m | SEK 12.7m | SEK 27.5m |
| Diluted earnings per share | 2.48 | 2.03 | 2.67 | -1.31 | 2.24 | 2.13 | 0.74 | 1.60 |
| Cash from operations | SEK 38.0m | SEK 22.0m | SEK 91.0m | SEK 61.0m | SEK 9.0m | SEK 22.0m | SEK 48.0m | SEK 24.0m |
| Capital spending | −SEK 3.0m | −SEK 2.0m | −SEK 1.0m | −SEK 1.0m | −SEK 4.0m | −SEK 3.0m | −SEK 1.0m | −SEK 7.0m |
| Free cash flow | SEK 35.0m | SEK 20.0m | SEK 90.0m | SEK 60.0m | SEK 5.0m | SEK 19.0m | SEK 47.0m | SEK 17.0m |
| Total assets | SEK 2.30bn | SEK 2.14bn | SEK 2.05bn | SEK 2.06bn | SEK 1.94bn | SEK 1.85bn | SEK 1.72bn | SEK 1.68bn |
| Cash and short-term investments | — | SEK 176.7m | SEK 209.5m | SEK 139.5m | SEK 137.4m | SEK 146.0m | SEK 196.0m | SEK 174.0m |
| Debt | SEK 552.5m | SEK 564.8m | SEK 686.6m | SEK 642.2m | SEK 595.6m | SEK 575.7m | SEK 466.3m | SEK 453.7m |
| Shareholders' equity | SEK 983.3m | SEK 917.7m | SEK 874.7m | SEK 850.4m | SEK 892.3m | SEK 847.1m | SEK 858.0m | SEK 834.1m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.4% | 10.1% | 11.9% | 11.1% | 11.7% | 9.1% |
| Net margin | 5.5% | 6.1% | 8.5% | 8.3% | 8.6% | 6.6% |
| Return on equity | 11.3% | 11.2% | 17.0% | 24.9% | 23.6% | 17.0% |
| Return on assets | 4.8% | 5.6% | 8.4% | 10.3% | 9.9% | 8.2% |
| Free cash flow yield | 6.5% | 3.8% | 4.4% | 3.9% | 4.4% | 4.1% |
| Revenue growth | 14.9% | 6.2% | 11.4% | 44.0% | 39.6% | 13.7% |
| Earnings growth | 2.8% | -23.4% | 13.3% | 38.7% | 82.4% | 32.6% |
| Current ratio | 2.01x | 2.02x | 1.85x | 1.30x | 1.67x | 1.90x |
| Debt to equity | 0.62x | 0.41x | 0.35x | 0.45x | 0.44x | 0.38x |
| Equity ratio | 42.7% | 49.8% | 49.3% | 41.4% | 42.2% | 48.1% |
| Interest coverage | 5.01x | 4.00x | 11.29x | 17.65x | 24.27x | 17.75x |
| Buybacks as a share of market value | 0.0% | -0.1% | -6.0% | 1.1% | -0.5% | 14.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 22.3% | 26.2% |
| Operating income | -4.6% | 15.7% | 19.4% |
| Net income | -3.7% | 17.7% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 9.5% | 9.7% | 9.6% |
| Net margin | 5.8% | 7.0% | 7.1% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 29.6 | 34.1 | 20.3 | 29.7 | 20.2 | 14.0 |
| Price to sales | 1.7 | 1.8 | 2.9 | 1.7 | 2.6 | 1.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.