T 
53.90
-1.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.90bn
FY2017FY2026
Net income
₹913.3m
FY2017FY2026
Free cash flow
−₹2.04bn
FY2017FY2026
Shareholders' equity
₹4.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.90bn | ₹7.43bn | ₹4.32bn | ₹2.50bn | ₹1.73bn | ₹1.02bn | ₹756.9m | ₹586.4m | ₹589.7m | ₹495.8m |
| Operating income | ₹1.35bn | ₹893.5m | ₹240.7m | ₹142.1m | ₹71.4m | ₹33.6m | ₹47.3m | ₹39.7m | ₹32.7m | ₹27.7m |
| Net income | ₹913.3m | ₹509.6m | ₹142.1m | ₹57.9m | ₹31.5m | ₹25.0m | ₹23.9m | ₹20.7m | ₹10.7m | ₹9.6m |
| Diluted earnings per share | 44.07 | 3.10 | 1.05 | 0.43 | 0.28 | 0.25 | 0.24 | 0.21 | 0.11 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.06bn | ₹5.74bn | ₹1.63bn | ₹1.10bn | ₹915.5m | ₹807.6m | ₹505.3m | ₹383.8m | ₹371.7m | ₹244.6m |
| Cash and short-term investments | ₹1.50bn | ₹362.1m | ₹3.9m | ₹4.8m | ₹1.3m | ₹1.5m | ₹24.1m | ₹14.6m | ₹12.0m | ₹5.2m |
| Total liabilities | ₹8.14bn | ₹3.57bn | ₹968.3m | ₹699.5m | ₹665.1m | ₹572.9m | ₹296.9m | ₹196.3m | ₹295.8m | ₹194.9m |
| Debt | ₹3.86bn | ₹2.58bn | ₹499.3m | ₹421.4m | ₹406.9m | ₹361.1m | ₹167.7m | ₹106.3m | ₹199.3m | ₹118.4m |
| Shareholders' equity | ₹4.52bn | ₹2.11bn | ₹661.2m | ₹398.8m | ₹250.0m | ₹234.0m | ₹208.4m | ₹187.5m | ₹75.9m | ₹49.7m |
| Shares outstanding | 21m | 165m | 135m | 135m | 111m | 100m | 100m | 100m | 102m | 108m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.08bn | −₹2.03bn | −₹68.8m | −₹14.4m | ₹36.6m | −₹42.3m | −₹4.7m | ₹49.2m | −₹62.2m | ₹22.5m |
| Capital spending | −₹966.1m | −₹818.9m | −₹79.4m | −₹73.2m | −₹54.8m | −₹120.7m | −₹29.5m | −₹17.4m | −₹13.2m | −₹14.9m |
| Free cash flow | −₹2.04bn | −₹2.85bn | −₹148.2m | −₹87.5m | −₹18.2m | −₹162.9m | −₹34.2m | ₹31.7m | −₹75.4m | ₹7.6m |
| Dividends paid | −₹29.7m | −₹31.4m | −₹16.7m | −₹13.2m | −₹10.1m | −₹7.5m | −₹3.0m | −₹3.0m | −₹3.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.02bn | ₹3.46bn | ₹2.51bn | ₹2.45bn | ₹2.48bn | ₹2.74bn | ₹1.64bn | ₹1.64bn |
| Operating income | ₹462.9m | ₹371.1m | ₹402.6m | ₹322.6m | ₹273.4m | ₹284.4m | ₹588.6m | ₹140.8m |
| Net income | ₹300.5m | ₹269.1m | ₹253.2m | ₹219.4m | ₹190.2m | ₹146.6m | ₹163.1m | ₹145.8m |
| Diluted earnings per share | 14.50 | 12.99 | 1.54 | 1.33 | 1.16 | 0.89 | 1.21 | 1.08 |
| Cash from operations | — | — | — | ₹937.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.00bn | — | — | — | — |
| Free cash flow | — | — | — | −₹67.0m | — | — | — | — |
| Total assets | — | ₹13.06bn | — | ₹6.96bn | — | ₹5.74bn | — | ₹3.66bn |
| Cash and short-term investments | ₹1.50bn | ₹1.50bn | ₹15.8m | ₹267.5m | ₹23.9m | ₹362.1m | ₹17.9m | ₹17.9m |
| Debt | — | ₹3.77bn | — | ₹2.66bn | — | ₹2.58bn | — | ₹2.28bn |
| Shareholders' equity | ₹4.92bn | ₹4.52bn | ₹2.69bn | ₹2.51bn | ₹2.17bn | ₹2.11bn | ₹850.5m | ₹850.1m |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.4% | 12.4% | 5.6% | 4.7% | 4.8% | 5.5% |
| Net margin | 8.4% | 6.9% | 3.3% | 2.3% | 1.8% | 2.5% |
| Return on equity | 20.2% | 24.1% | 21.5% | 14.5% | 12.6% | 10.7% |
| Return on assets | 7.0% | 8.9% | 8.7% | 5.3% | 3.4% | 3.1% |
| Free cash flow yield | -9.2% | -12.7% | 0.1% | 0.7% | 1.4% | 1.3% |
| Revenue growth | 46.7% | 72.0% | 73.0% | 44.7% | 69.8% | 34.4% |
| Earnings growth | 79.2% | 258.7% | 145.3% | 83.7% | 26.1% | 4.6% |
| Current ratio | 1.91x | 1.02x | 1.40x | 1.25x | 1.58x | 1.45x |
| Debt to equity | 0.83x | 1.22x | 0.76x | 1.04x | 1.62x | 1.54x |
| Equity ratio | 34.6% | 36.8% | 40.6% | 36.3% | 27.3% | 29.0% |
| Interest coverage | 5.39x | 5.49x | 4.65x | 3.47x | 2.06x | 1.98x |
| Buybacks as a share of market value | 87.4% | -22.0% | -0.1% | -21.4% | -10.5% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.4% | 60.7% | 37.4% |
| Operating income | 111.7% | 109.3% | 51.5% |
| Net income | 150.8% | 105.4% | 61.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.2% | 10.4% | 9.8% | 9.4% |
| Net margin | 7.8% | 6.5% | 6.0% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | 19.7 | 76.8 | 63.6 | 46.1 | 107.7 | 40.6 | 30.7 | 30.5 |
| Price to sales | 0.1 | 1.4 | 2.5 | 1.5 | 0.8 | 2.6 | 1.3 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 16 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.15 | 0.12 | 0.093 | 0.07 | 0.023 |
- 2-for-1 split · 3 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.