T
7.28
+7.37%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 489.0m
FY2017FY2025
Net income
SEK 2.8m
FY2017FY2025
Free cash flow
SEK 30.6m
FY2017FY2025
Shareholders' equity
SEK 907,000
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 489.0m | SEK 450.9m | SEK 399.3m | SEK 323.3m | SEK 244.5m | SEK 187.1m | SEK 126.1m | SEK 116.9m | SEK 95.6m |
| Operating income | −SEK 21.1m | −SEK 13.1m | −SEK 11.4m | −SEK 3.1m | −SEK 5.5m | SEK 7.6m | SEK 3.1m | SEK 6.2m | SEK 1.5m |
| Net income | SEK 2.8m | −SEK 19.8m | −SEK 16.9m | −SEK 6.4m | −SEK 6.8m | SEK 4.0m | SEK 2.0m | SEK 3.9m | SEK 1.5m |
| Diluted earnings per share | 0.16 | -1.24 | -1.18 | -0.46 | -0.68 | 0.32 | 0.12 | 0.22 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 92.2m | SEK 107.7m | SEK 122.1m | SEK 130.1m | SEK 76.9m | SEK 44.6m | SEK 25.7m | SEK 23.8m | SEK 19.0m |
| Cash and short-term investments | SEK 8.0m | SEK 1.1m | SEK 1.1m | SEK 2.4m | SEK 7.1m | SEK 8.8m | SEK 10.4m | SEK 7.9m | SEK 4.6m |
| Total liabilities | SEK 91.3m | SEK 110.3m | SEK 121.2m | SEK 114.2m | SEK 63.9m | SEK 41.5m | SEK 26.9m | SEK 27.0m | SEK 25.1m |
| Debt | SEK 29.8m | SEK 19.5m | SEK 27.9m | SEK 43.0m | SEK 25.3m | SEK 11.5m | SEK 1.4m | SEK 1.4m | SEK 1.5m |
| Shareholders' equity | SEK 907,000 | −SEK 2.7m | SEK 883,000 | SEK 15.9m | SEK 12.9m | SEK 3.1m | −SEK 1.2m | −SEK 3.2m | −SEK 5.8m |
| Shares outstanding | 18m | 16m | 14m | 14m | 10m | 13m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 33.7m | SEK 11.8m | SEK 10.8m | SEK 3.8m | SEK 9.3m | SEK 12.7m | SEK 4.3m | SEK 13.0m | SEK 7.3m |
| Capital spending | −SEK 3.1m | −SEK 4.0m | −SEK 6.7m | −SEK 24.6m | −SEK 35.6m | −SEK 17.5m | −SEK 425,000 | −SEK 7.2m | −SEK 931,815 |
| Free cash flow | SEK 30.6m | SEK 7.8m | SEK 4.0m | −SEK 20.7m | −SEK 26.3m | −SEK 4.8m | SEK 3.9m | SEK 5.7m | SEK 6.4m |
| Dividends paid | −SEK 1.8m | — | — | — | — | — | — | −SEK 2.0m | −SEK 2.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 140.8m | SEK 133.7m | SEK 126.9m | SEK 108.1m | SEK 127.4m | SEK 126.6m | SEK 115.9m | SEK 101.4m |
| Operating income | −SEK 1.9m | −SEK 2.2m | −SEK 1.8m | SEK 13.1m | SEK 4.1m | −SEK 3.9m | −SEK 3.9m | SEK 5.8m |
| Net income | SEK 3.3m | −SEK 1.9m | −SEK 5.8m | SEK 12.3m | SEK 3.4m | −SEK 5.2m | −SEK 6.1m | SEK 4.3m |
| Diluted earnings per share | 0.19 | -0.11 | -0.33 | 0.69 | 0.19 | -0.29 | -0.38 | 0.27 |
| Cash from operations | SEK 40.0m | SEK 17.0m | SEK 13.0m | −SEK 10.0m | SEK 21.0m | SEK 8.0m | SEK 14.0m | −SEK 11.0m |
| Capital spending | — | — | — | −SEK 2.0m | — | — | — | −SEK 1.0m |
| Free cash flow | — | — | — | −SEK 12.0m | — | — | — | −SEK 12.0m |
| Total assets | SEK 470.2m | SEK 438.9m | SEK 92.2m | SEK 109.2m | SEK 107.9m | SEK 115.3m | SEK 107.7m | SEK 119.5m |
| Cash and short-term investments | SEK 18.1m | SEK 5.4m | SEK 8.0m | SEK 4.4m | SEK 20.2m | SEK 11.4m | SEK 1.1m | SEK 546,000 |
| Debt | SEK 72.4m | SEK 68.9m | SEK 29.8m | SEK 30.3m | SEK 7.3m | SEK 18.5m | SEK 19.5m | SEK 33.3m |
| Shareholders' equity | SEK 54.2m | SEK 53.2m | SEK 907,000 | SEK 10.3m | −SEK 2.0m | −SEK 5.4m | −SEK 2.6m | −SEK 3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 21.2% | — |
| Operating income | 89.1% | — | — |
| Net income | — | -6.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 33.8 | -5.0 | -5.5 | -19.9 | -10.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Nov 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.