1.68
-1.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.66bn
FY2017FY2025
Net income
THB 83.8m
FY2017FY2025
Free cash flow
THB 238.9m
FY2017FY2025
Shareholders' equity
THB 909.7m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.66bn | THB 1.90bn | THB 2.04bn | THB 1.93bn | THB 1.59bn | THB 2.45bn | THB 2.40bn | THB 2.33bn | THB 1.18bn |
| Gross profit | THB 187.6m | THB 261.3m | THB 228.2m | THB 277.9m | THB 288.1m | THB 253.6m | THB 275.7m | THB 284.0m | THB 185.6m |
| Operating income | THB 23.7m | THB 144.6m | THB 101.1m | THB 154.9m | THB 163.0m | THB 117.8m | THB 136.3m | THB 145.6m | THB 68.5m |
| Net income | THB 83.8m | THB 112.6m | THB 76.6m | THB 119.9m | THB 126.0m | THB 87.2m | THB 104.4m | THB 136.8m | THB 64.7m |
| Diluted earnings per share | 0.28 | 0.38 | 0.26 | 0.40 | 0.42 | 1.16 | 0.35 | 0.46 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.86bn | THB 1.86bn | THB 1.70bn | THB 1.36bn | THB 1.27bn | THB 1.50bn | THB 1.30bn | THB 1.12bn | THB 1.41bn |
| Cash and short-term investments | THB 823.3m | THB 601.4m | THB 382.7m | THB 423.3m | THB 177.2m | THB 73.2m | THB 80.2m | THB 151.3m | THB 675.2m |
| Total liabilities | THB 947.4m | THB 989.6m | THB 911.1m | THB 605.5m | THB 811.5m | THB 1.16bn | THB 936.8m | THB 742.8m | THB 717.9m |
| Debt | THB 56.1m | THB 61.9m | THB 73.1m | THB 67.4m | THB 62.4m | THB 371.2m | THB 154.0m | THB 1 | THB 126,323 |
| Shareholders' equity | THB 909.7m | THB 872.8m | THB 789.3m | THB 751.7m | THB 462.8m | THB 337.0m | THB 360.6m | THB 377.5m | THB 695.9m |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 75m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 253.2m | THB 266.4m | THB 29.5m | THB 73.3m | THB 434.0m | −THB 10.4m | −THB 98.4m | −THB 215.2m | THB 282.8m |
| Capital spending | −THB 14.2m | −THB 8.7m | −THB 15.4m | −THB 2.5m | −THB 3.4m | −THB 7.6m | −THB 21.3m | −THB 23.5m | −THB 43.5m |
| Free cash flow | THB 238.9m | THB 257.7m | THB 14.1m | THB 70.9m | THB 430.6m | −THB 18.0m | −THB 119.7m | −THB 238.8m | THB 239.3m |
| Dividends paid | −THB 46.5m | −THB 31.5m | −THB 39.0m | −THB 165.0m | — | −THB 107.5m | −THB 120.4m | −THB 530.3m | −THB 33.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 526.5m | THB 497.8m | THB 520.7m | THB 467.9m | THB 347.8m | THB 321.4m | THB 441.6m | THB 455.0m |
| Gross profit | THB 73.1m | THB 52.2m | THB 83.3m | THB 66.9m | THB 39.3m | −THB 1.8m | THB 50.4m | THB 47.4m |
| Operating income | THB 25.5m | THB 3.3m | THB 30.3m | THB 31.5m | THB 26.4m | THB 6.5m | THB 7.7m | THB 24.2m |
| Net income | THB 24.8m | THB 15.7m | THB 30.3m | THB 29.3m | THB 20.3m | THB 4.0m | THB 5.4m | THB 18.5m |
| Diluted earnings per share | 0.08 | 0.05 | 0.10 | 0.10 | 0.07 | 0.01 | 0.02 | 0.06 |
| Cash from operations | THB 70.0m | −THB 175.0m | THB 33.0m | THB 43.0m | THB 71.0m | THB 104.0m | THB 103.0m | THB 18.0m |
| Capital spending | −THB 4.0m | — | −THB 3.0m | −THB 2.0m | — | −THB 7.0m | −THB 3.0m | −THB 3.0m |
| Free cash flow | THB 66.0m | — | THB 30.0m | THB 41.0m | — | THB 97.0m | THB 100.0m | THB 15.0m |
| Total assets | THB 1.74bn | THB 1.72bn | THB 1.86bn | THB 1.90bn | THB 1.79bn | THB 1.82bn | THB 1.86bn | THB 1.74bn |
| Cash and short-term investments | THB 662.2m | THB 644.2m | THB 823.3m | THB 769.0m | THB 727.9m | THB 700.8m | THB 601.4m | THB 503.5m |
| Debt | THB 12.1m | THB 7.6m | THB 16.5m | THB 9.5m | THB 9.7m | THB 20.9m | THB 21.9m | THB 26.0m |
| Shareholders' equity | THB 905.2m | THB 925.4m | THB 909.7m | THB 879.8m | THB 850.5m | THB 876.8m | THB 872.8m | THB 868.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | -7.5% | — |
| Operating income | -46.5% | -27.4% | — |
| Net income | -11.3% | -0.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 12.7% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 6.1 | 6.7 | 10.3 | 7.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.155 | 0.105 | 0.13 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.