T 
11.96
+1.61%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€973.9m
FY2016FY2025
Net income
€93.4m
FY2016FY2025
Free cash flow
€215.5m
FY2016FY2025
Shareholders' equity
€3.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €973.9m | €1.08bn | €1.33bn | €954.9m | €612.1m | €681.2m | €498.4m | €529.5m | €426.4m | €329.0m |
| Research and development | — | — | €0 | €0 | €1 | €1 | €1 | €1 | €1 | €1 |
| Operating income | €361.9m | €284.8m | −€431.6m | €202.4m | €771.5m | €586.9m | €630.6m | −€310.6m | €45.3m | −€183.3m |
| Net income | €93.4m | €121.1m | −€396.9m | €113.1m | €570.5m | €393.5m | €446.3m | €481.0m | €311.1m | €201.4m |
| Diluted earnings per share | 0.49 | 0.62 | -2.26 | 0.64 | 3.87 | 2.79 | 3.09 | 3.25 | 2.12 | 1.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.05bn | €7.75bn | €7.30bn | €8.21bn | €7.09bn | €6.48bn | €5.65bn | €5.03bn | €4.63bn | €4.02bn |
| Cash and short-term investments | €1.20bn | €603.5m | €128.6m | €240.5m | €96.5m | €320.0m | €88.7m | €89.0m | €249.2m | €67.0m |
| Total liabilities | €5.72bn | €4.65bn | €4.34bn | €4.91bn | €3.96bn | €3.80bn | €3.25bn | €2.99bn | €2.99bn | €2.65bn |
| Debt | €4.35bn | €3.78bn | €3.34bn | €3.83bn | €3.09bn | €3.04bn | €2.57bn | €2.40bn | €2.51bn | €2.27bn |
| Shareholders' equity | €3.26bn | €3.02bn | €2.89bn | €3.20bn | €3.04bn | €2.60bn | €2.34bn | €2.01bn | €1.63bn | €1.35bn |
| Shares outstanding | 189m | 196m | 175m | 175m | 147m | 141m | 145m | 148m | 146m | 141m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €231.1m | €142.0m | €291.9m | €133.6m | €164.0m | €254.0m | €154.4m | €159.6m | €124.5m | €102.0m |
| Capital spending | −€15.6m | −€11.5m | −€7.2m | −€8.6m | −€11.7m | −€12.8m | −€10.9m | −€6.0m | −€10.4m | −€4.7m |
| Free cash flow | €215.5m | €130.5m | €284.8m | €124.9m | €152.4m | €241.1m | €143.5m | €153.6m | €114.0m | €97.3m |
| Dividends paid | −€54.8m | — | — | −€136.2m | −€128.8m | −€119.9m | −€109.8m | −€95.1m | −€83.5m | −€72.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €212.2m | €228.9m | €327.6m | €209.1m | €206.7m | €226.9m | €276.6m | €316.9m |
| Operating income | €68.6m | €72.5m | €89.7m | €102.8m | €69.9m | €63.5m | €99.9m | €61.4m |
| Net income | €76.4m | €33.8m | −€207.8m | €152.4m | €110.7m | €38.1m | €90.6m | €36.5m |
| Diluted earnings per share | 0.36 | 0.16 | -1.10 | 0.81 | 0.59 | 0.20 | 0.46 | 0.19 |
| Cash from operations | €23.0m | €32.0m | €132.0m | — | €12.0m | €86.0m | −€22.0m | €39.0m |
| Capital spending | −€2.0m | −€3.0m | −€4.0m | −€5.0m | −€3.0m | −€2.0m | −€3.0m | −€2.0m |
| Free cash flow | €21.0m | €29.0m | €128.0m | — | €9.0m | €84.0m | −€25.0m | €37.0m |
| Total assets | €9.03bn | €8.93bn | €9.05bn | €8.88bn | €8.26bn | €8.21bn | €7.75bn | €7.67bn |
| Cash and short-term investments | €555.6m | €1.12bn | €1.20bn | €1.35bn | €869.5m | €994.3m | €603.5m | €669.1m |
| Debt | €1.31bn | €4.22bn | €4.30bn | €4.35bn | €4.01bn | €4.07bn | €3.74bn | €3.70bn |
| Shareholders' equity | €3.29bn | €3.27bn | €3.26bn | €3.45bn | €3.13bn | €3.09bn | €3.02bn | €2.93bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 54.5% | 17.2% | -32.5% | 20.7% | 125.7% | 77.5% | — | — |
| Net margin | 9.6% | 11.2% | -29.8% | 11.8% | 93.2% | 57.8% | — | — |
| Return on equity | 2.9% | 4.0% | -13.8% | 3.5% | 18.8% | 15.1% | — | — |
| Return on assets | 1.0% | 1.6% | -5.4% | 1.4% | 8.0% | 6.1% | — | — |
| Free cash flow yield | 11.5% | 6.9% | 15.0% | 7.1% | 10.5% | 16.6% | — | — |
| Revenue growth | -10.1% | -18.6% | 39.3% | 56.0% | -10.1% | 36.7% | — | — |
| Earnings growth | -22.9% | -130.5% | -451.0% | -80.2% | 45.0% | -11.8% | — | — |
| Current ratio | 0.97x | 1.05x | 1.22x | 0.99x | 1.19x | 1.73x | — | — |
| Debt to equity | 1.32x | 1.24x | 1.14x | 1.19x | 1.01x | 1.17x | — | — |
| Equity ratio | 36.1% | 39.0% | 39.5% | 38.9% | 42.9% | 40.2% | — | — |
| Interest coverage | 5.15x | 2.61x | -5.95x | 3.71x | 15.82x | 10.21x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.4% | -11.4% | -0.0% | -19.0% | -4.5% | 2.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 7.4% | 7.8% |
| Operating income | 21.4% | -9.2% | 7.9% |
| Net income | -6.2% | -25.0% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.4% | 9.6% | 31.5% | 27.0% |
| Net margin | 10.4% | -1.6% | 15.9% | 31.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 23.2 | -5.8 | 9.4 | 6.4 | 9.3 | 7.2 | 6.1 | 7.5 | 8.8 |
| Price to sales | 2.6 | 2.6 | 1.7 | 1.1 | 5.9 | 5.4 | 6.4 | 5.6 | 5.4 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.64 | 0.783 | 0.716 | 0.621 | 0.544 | 0.356 | 0.478 |
- 3-for-2 split · 22 Jul 2002
- 5-for-3 split · 2 Apr 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.