T 
106.80
+0.38%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.7m
FY2016FY2024
Net income
$779,000
FY2016FY2024
Free cash flow
−$2.9m
FY2016FY2024
Shareholders' equity
$15.0m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7m | $4.7m | $2.8m | $283,000 | — | $696,000 | $830,000 | $1.1m | $1.6m |
| Gross profit | — | — | — | — | — | $506,000 | $584,000 | $824,000 | $1.4m |
| Research and development | $130,000 | $440,000 | $2.9m | $1.5m | — | $225,000 | $136,000 | $160,000 | $177,000 |
| Operating income | $853,000 | $476,000 | −$18.5m | −$38.1m | −$747,000 | −$866,000 | −$637,000 | −$727,000 | −$199,000 |
| Net income | $779,000 | $699,000 | −$11.2m | −$40.2m | −$2.8m | −$311,000 | −$552,000 | −$1.8m | −$410,000 |
| Diluted earnings per share | 0.03 | 0.04 | -0.72 | -2.71 | -0.08 | -0.02 | -0.03 | -0.07 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20.3m | $12.5m | $12.9m | $20.1m | $3.1m | $3.5m | $3.3m | $6.5m | $8.6m |
| Cash and short-term investments | $6.8m | $7.3m | $6.3m | $15.8m | $1.6m | $541,000 | $1.3m | $959,000 | $1.9m |
| Total liabilities | $5.4m | $1.2m | $3.1m | $2.7m | $3.2m | $857,000 | $1.8m | $6.0m | $6.1m |
| Debt | $460,000 | $714,000 | $998,000 | $373,000 | — | — | — | $214,000 | — |
| Shareholders' equity | $15.0m | $11.3m | $9.8m | $17.4m | −$136,000 | $2.6m | $1.5m | $490,000 | $2.6m |
| Shares outstanding | 26m | 18m | 16m | 15m | 40m | 37m | 26m | 24m | 24m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.9m | −$4.0m | −$7.7m | −$3.1m | −$130,000 | −$728,000 | $249,000 | $23,000 | $360,000 |
| Capital spending | −$13,000 | −$2,000 | −$319,000 | −$232,000 | — | — | −$5,000 | −$44,000 | −$44,000 |
| Free cash flow | −$2.9m | −$4.0m | −$8.0m | −$3.3m | −$130,000 | −$728,000 | $244,000 | −$21,000 | $316,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −$1.5m | $2.7m | $3.0m | $2.5m | $2.2m | $1.9m | $937,000 | $347,000 |
| Operating income | −$4.1m | $83,000 | $770,000 | $638,000 | −$162,000 | −$5.7m | −$12.8m | −$5.6m |
| Net income | −$2.6m | $365,000 | $414,000 | $620,000 | $79,000 | −$3.1m | −$8.2m | −$5.1m |
| Diluted earnings per share | -0.11 | 0.01 | 0.02 | 0.03 | 0.00 | -0.04 | -0.10 | -0.08 |
| Total assets | $17.3m | $20.3m | $13.4m | $12.5m | $12.1m | $12.9m | $20.3m | $20.1m |
| Cash and short-term investments | $6.7m | $6.8m | $5.7m | $7.3m | $5.1m | $6.3m | $10.0m | $15.8m |
| Debt | $88,000 | $206,000 | $308,000 | $439,000 | $536,000 | $661,000 | $816,000 | $181,000 |
| Shareholders' equity | $13.2m | $15.0m | $12.2m | $11.3m | $10.1m | $9.8m | $12.0m | $17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 172.5% | 52.4% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.1 | 16.7 | -1.0 | -2.1 | -69.9 | -92.6 | -54.4 | -13.0 | -146.4 |
| Price to sales | 7.1 | 2.5 | 3.9 | 295.4 | — | 41.4 | 36.2 | 20.9 | 37.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Apr 2014.
- 5-to-1 reverse split · 22 Sept 2024
- 3-to-1 reverse split · 20 Jan 2019
- 10-to-1 reverse split · 28 Jun 2015
- 12-to-1 reverse split · 6 Jan 2013
- 10-to-1 reverse split · 24 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.