T
995.30
-1.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹117.91bn
FY2017FY2026
Net income
₹1.40bn
FY2017FY2026
Free cash flow
₹3.10bn
FY2017FY2026
Shareholders' equity
₹10.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹117.91bn | ₹111.56bn | ₹93.22bn | ₹78.70bn | ₹64.80bn | ₹48.81bn | ₹52.01bn | ₹44.48bn | ₹36.24bn | ₹30.42bn |
| Gross profit | ₹2.44bn | ₹2.77bn | ₹3.21bn | ₹3.00bn | ₹6.78bn | ₹5.18bn | ₹5.89bn | ₹4.78bn | ₹1.33bn | ₹3.13bn |
| Operating income | ₹1.65bn | ₹867.6m | ₹3.08bn | ₹710.5m | ₹495.3m | ₹965.2m | ₹1.05bn | ₹1.04bn | ₹700.2m | ₹424.5m |
| Net income | ₹1.40bn | ₹1.09bn | ₹1.12bn | ₹1.11bn | ₹384.3m | ₹775.0m | ₹349.8m | ₹980.3m | ₹734.6m | ₹663.4m |
| Diluted earnings per share | 83.33 | 64.88 | 66.90 | 66.43 | 22.49 | 45.33 | 20.46 | 57.32 | 42.95 | 38.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹28.00bn | ₹21.45bn | ₹19.37bn | ₹17.68bn | ₹15.40bn | ₹13.11bn | ₹12.55bn | ₹10.90bn | ₹8.86bn | ₹6.92bn |
| Cash and short-term investments | ₹4.91bn | ₹2.41bn | ₹4.32bn | ₹4.39bn | ₹3.43bn | ₹3.50bn | ₹701.9m | ₹1.49bn | ₹1.75bn | ₹1.70bn |
| Total liabilities | ₹17.41bn | ₹12.22bn | ₹11.26bn | ₹9.47bn | ₹8.35bn | ₹6.55bn | ₹6.83bn | ₹5.50bn | ₹4.44bn | ₹3.11bn |
| Debt | ₹1.16bn | ₹1.18bn | ₹1.05bn | ₹1.00bn | ₹598.3m | ₹228.5m | ₹1.27bn | ₹106.3m | ₹72.9m | ₹11.0m |
| Shareholders' equity | ₹10.43bn | ₹9.07bn | ₹7.98bn | ₹8.08bn | ₹6.93bn | ₹6.52bn | ₹5.72bn | ₹5.39bn | ₹4.42bn | ₹3.81bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.39bn | ₹1.04bn | ₹1.18bn | ₹1.26bn | −₹61.5m | ₹3.03bn | ₹96.9m | −₹123.7m | ₹792.5m | ₹332.2m |
| Capital spending | −₹294.5m | −₹309.9m | −₹205.3m | −₹195.8m | −₹134.0m | −₹102.8m | −₹157.5m | −₹112.6m | −₹23.5m | −₹18.5m |
| Free cash flow | ₹3.10bn | ₹733.9m | ₹973.0m | ₹1.07bn | −₹195.4m | ₹2.93bn | −₹60.5m | −₹236.3m | ₹769.0m | ₹313.7m |
| Dividends paid | — | — | — | −₹34.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹30.35bn | ₹29.25bn | ₹30.13bn | ₹30.32bn | ₹28.91bn | ₹28.58bn | ₹29.21bn | ₹27.97bn |
| Gross profit | ₹513.1m | ₹803.1m | ₹652.9m | ₹594.3m | ₹672.7m | ₹629.9m | ₹1.41bn | ₹529.4m |
| Operating income | ₹181.0m | ₹307.8m | ₹465.8m | ₹241.8m | ₹300.0m | ₹406.3m | ₹318.0m | ₹302.7m |
| Net income | ₹348.7m | ₹439.1m | ₹417.2m | ₹275.2m | ₹265.4m | ₹349.6m | ₹284.3m | ₹245.8m |
| Diluted earnings per share | 20.80 | 26.19 | 24.89 | 16.42 | 15.83 | 20.86 | 16.96 | 14.66 |
| Cash from operations | — | — | — | ₹448.0m | — | ₹1.04bn | — | ₹1.87bn |
| Capital spending | — | — | — | −₹208.0m | — | −₹309.0m | — | −₹172.0m |
| Free cash flow | — | — | — | ₹240.0m | — | ₹734.0m | — | ₹1.70bn |
| Total assets | — | ₹28.00bn | — | ₹23.13bn | — | ₹21.45bn | — | ₹22.21bn |
| Cash and short-term investments | ₹4.91bn | ₹4.91bn | ₹3.84bn | ₹3.84bn | ₹2.41bn | ₹2.41bn | ₹6.07bn | ₹6.07bn |
| Debt | — | ₹557.3m | — | ₹1.28bn | — | ₹1.18bn | — | ₹1.29bn |
| Shareholders' equity | ₹10.60bn | ₹10.43bn | ₹9.74bn | ₹9.60bn | ₹9.23bn | ₹9.07bn | ₹8.56bn | ₹8.44bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.1% | 2.5% | 3.4% | 3.8% | 10.5% | 10.6% |
| Operating margin | 1.4% | 0.8% | 3.3% | 0.9% | 0.8% | 2.0% |
| Net margin | 1.2% | 1.0% | 1.2% | 1.4% | 0.6% | 1.6% |
| Return on equity | 13.4% | 12.0% | 14.1% | 13.8% | 5.5% | 11.9% |
| Return on assets | 5.0% | 5.1% | 5.8% | 6.3% | 2.5% | 5.9% |
| Free cash flow yield | 18.8% | 6.9% | 7.0% | 7.4% | 0.4% | 15.6% |
| Revenue growth | 5.7% | 19.7% | 18.4% | 21.5% | 32.7% | -6.1% |
| Earnings growth | 28.4% | -3.0% | 0.7% | 189.7% | -50.4% | 121.6% |
| Current ratio | 1.45x | 1.31x | 1.31x | 1.45x | 1.43x | 1.52x |
| Debt to equity | 0.05x | 0.08x | 0.07x | 0.05x | 0.05x | 0.01x |
| Equity ratio | 37.3% | 42.3% | 41.2% | 45.7% | 45.0% | 49.7% |
| Interest coverage | 11.52x | 5.86x | 30.12x | 12.48x | 12.49x | 13.99x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 1.9% | 0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 19.3% | 16.8% |
| Operating income | 32.3% | 11.3% | 19.0% |
| Net income | 7.9% | 12.5% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.3% | 2.8% | 4.5% | 5.8% |
| Operating margin | 1.1% | 1.6% | 1.5% | 1.6% |
| Net margin | 1.1% | 1.2% | 1.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 24.0 | 43.8 | 48.1 | 112.2 | 91.9 | 128.4 | 43.3 | 66.7 | 62.9 |
| Price to sales | 0.2 | 0.2 | 0.5 | 0.7 | 0.7 | 1.5 | 0.9 | 0.9 | 1.4 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.